Aurora Design PCL (BKK:AURA)
Thailand flag Thailand · Delayed Price · Currency is THB
13.80
-0.20 (-1.43%)
Jun 15, 2026, 4:38 PM ICT

Aurora Design PCL Statistics

Total Valuation

BKK:AURA has a market cap or net worth of THB 18.43 billion. The enterprise value is 31.36 billion.

Market Cap18.43B
Enterprise Value 31.36B

Important Dates

The next confirmed earnings date is Thursday, August 13, 2026.

Earnings Date Aug 13, 2026
Ex-Dividend Date Apr 30, 2026

Share Statistics

BKK:AURA has 1.34 billion shares outstanding. The number of shares has increased by 0.06% in one year.

Current Share Class 1.34B
Shares Outstanding 1.34B
Shares Change (YoY) +0.06%
Shares Change (QoQ) +0.23%
Owned by Insiders (%) 33.79%
Owned by Institutions (%) 3.11%
Float 454.46M

Valuation Ratios

The trailing PE ratio is 10.53 and the forward PE ratio is 10.11.

PE Ratio 10.53
Forward PE 10.11
PS Ratio 0.40
PB Ratio 2.03
P/TBV Ratio 2.04
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 17.80
EV / Sales 0.69
EV / EBITDA 14.02
EV / EBIT 17.61
EV / FCF n/a

Financial Position

The company has a current ratio of 1.97, with a Debt / Equity ratio of 1.45.

Current Ratio 1.97
Quick Ratio 0.83
Debt / Equity 1.45
Debt / EBITDA 5.90
Debt / FCF -3.40
Interest Coverage 2.72

Financial Efficiency

Return on equity (ROE) is 22.21% and return on invested capital (ROIC) is 5.83%.

Return on Equity (ROE) 22.21%
Return on Assets (ROA) 5.20%
Return on Invested Capital (ROIC) 5.83%
Return on Capital Employed (ROCE) 13.42%
Weighted Average Cost of Capital (WACC) 4.69%
Revenue Per Employee 30.60M
Profits Per Employee 1.18M
Employee Count 1,494
Asset Turnover 2.13
Inventory Turnover 3.45

Taxes

In the past 12 months, BKK:AURA has paid 472.74 million in taxes.

Income Tax 472.74M
Effective Tax Rate 21.15%

Stock Price Statistics

The stock price has decreased by -4.83% in the last 52 weeks. The beta is 0.18, so BKK:AURA's price volatility has been lower than the market average.

Beta (5Y) 0.18
52-Week Price Change -4.83%
50-Day Moving Average 14.05
200-Day Moving Average 14.09
Relative Strength Index (RSI) 43.44
Average Volume (20 Days) 3,249,379

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:AURA had revenue of THB 45.71 billion and earned 1.76 billion in profits. Earnings per share was 1.31.

Revenue45.71B
Gross Profit 4.12B
Operating Income 1.78B
Pretax Income 2.24B
Net Income 1.76B
EBITDA 1.81B
EBIT 1.78B
Earnings Per Share (EPS) 1.31
Full Income Statement

Balance Sheet

The company has 262.61 million in cash and 13.19 billion in debt, with a net cash position of -12.93 billion or -9.68 per share.

Cash & Cash Equivalents 262.61M
Total Debt 13.19B
Net Cash -12.93B
Net Cash Per Share -9.68
Equity (Book Value) 9.07B
Book Value Per Share 6.03
Working Capital 11.43B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -3.70 billion and capital expenditures -179.09 million, giving a free cash flow of -3.87 billion.

Operating Cash Flow -3.70B
Capital Expenditures -179.09M
Depreciation & Amortization 124.41M
Net Borrowing 5.64B
Free Cash Flow -3.87B
FCF Per Share -2.90
Full Cash Flow Statement

Margins

Gross margin is 9.01%, with operating and profit margins of 3.90% and 3.86%.

Gross Margin 9.01%
Operating Margin 3.90%
Pretax Margin 4.89%
Profit Margin 3.86%
EBITDA Margin 3.97%
EBIT Margin 3.90%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.56, which amounts to a dividend yield of 4.00%.

Dividend Per Share 0.56
Dividend Yield 4.00%
Dividend Growth (YoY) 33.33%
Years of Dividend Growth 3
Payout Ratio 31.79%
Buyback Yield -0.06%
Shareholder Yield 3.94%
Earnings Yield 9.56%
FCF Yield -21.02%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for BKK:AURA is 19.37, which is 40.36% higher than the current price. The consensus rating is "Strong Buy".

Price Target 19.37
Price Target Difference 40.36%
Analyst Consensus Strong Buy
Analyst Count 3
Revenue Growth Forecast (3Y) 9.15%
EPS Growth Forecast (3Y) 17.43%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

BKK:AURA has an Altman Z-Score of 3.54 and a Piotroski F-Score of 3.

Altman Z-Score 3.54
Piotroski F-Score 3