Aurora Design PCL (BKK:AURA)
Thailand flag Thailand · Delayed Price · Currency is THB
14.30
-0.20 (-1.38%)
Aug 27, 2026, 4:38 PM ICT

Aurora Design PCL Statistics

Total Valuation

BKK:AURA has a market cap or net worth of THB 19.13 billion. The enterprise value is 36.19 billion.

Market Cap19.13B
Enterprise Value 36.19B

Important Dates

The last earnings date was Thursday, August 13, 2026.

Earnings Date Aug 13, 2026
Ex-Dividend Date Apr 30, 2026

Share Statistics

BKK:AURA has 1.34 billion shares outstanding. The number of shares has increased by 0.11% in one year.

Current Share Class 1.34B
Shares Outstanding 1.34B
Shares Change (YoY) +0.11%
Shares Change (QoQ) +0.46%
Owned by Insiders (%) 33.74%
Owned by Institutions (%) 3.29%
Float 456.32M

Valuation Ratios

The trailing PE ratio is 11.82 and the forward PE ratio is 10.53.

PE Ratio 11.82
Forward PE 10.53
PS Ratio 0.38
PB Ratio 2.23
P/TBV Ratio 2.24
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 22.22
EV / Sales 0.71
EV / EBITDA 18.36
EV / EBIT 22.52
EV / FCF n/a

Financial Position

The company has a current ratio of 1.91, with a Debt / Equity ratio of 2.06.

Current Ratio 1.91
Quick Ratio 0.84
Debt / Equity 2.06
Debt / EBITDA 8.93
Debt / FCF -3.41
Interest Coverage 2.30

Financial Efficiency

Return on equity (ROE) is 21.48% and return on invested capital (ROIC) is 5.31%.

Return on Equity (ROE) 21.48%
Return on Assets (ROA) 4.11%
Return on Invested Capital (ROIC) 5.31%
Return on Capital Employed (ROCE) 10.57%
Weighted Average Cost of Capital (WACC) 4.22%
Revenue Per Employee 33.92M
Profits Per Employee 1.09M
Employee Count 1,494
Asset Turnover 2.07
Inventory Turnover 3.63

Taxes

In the past 12 months, BKK:AURA has paid 442.54 million in taxes.

Income Tax 442.54M
Effective Tax Rate 21.37%

Stock Price Statistics

The stock price has decreased by -2.72% in the last 52 weeks. The beta is 0.18, so BKK:AURA's price volatility has been lower than the market average.

Beta (5Y) 0.18
52-Week Price Change -2.72%
50-Day Moving Average 14.18
200-Day Moving Average 13.98
Relative Strength Index (RSI) 49.50
Average Volume (20 Days) 3,662,180

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:AURA had revenue of THB 50.67 billion and earned 1.63 billion in profits. Earnings per share was 1.21.

Revenue50.67B
Gross Profit 3.89B
Operating Income 1.61B
Pretax Income 2.07B
Net Income 1.63B
EBITDA 1.55B
EBIT 1.61B
Earnings Per Share (EPS) 1.21
Full Income Statement

Balance Sheet

The company has 549.26 million in cash and 17.61 billion in debt, with a net cash position of -17.06 billion or -12.75 per share.

Cash & Cash Equivalents 549.26M
Total Debt 17.61B
Net Cash -17.06B
Net Cash Per Share -12.75
Equity (Book Value) 8.56B
Book Value Per Share 5.64
Working Capital 12.34B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -4.99 billion and capital expenditures -177.14 million, giving a free cash flow of -5.17 billion.

Operating Cash Flow -4.99B
Capital Expenditures -177.14M
Depreciation & Amortization -60.11M
Net Borrowing 7.03B
Free Cash Flow -5.17B
FCF Per Share -3.86
Full Cash Flow Statement

Margins

Gross margin is 7.67%, with operating and profit margins of 3.17% and 3.21%.

Gross Margin 7.67%
Operating Margin 3.17%
Pretax Margin 4.09%
Profit Margin 3.21%
EBITDA Margin 3.05%
EBIT Margin 3.17%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.56, which amounts to a dividend yield of 3.92%.

Dividend Per Share 0.56
Dividend Yield 3.92%
Dividend Growth (YoY) 33.33%
Years of Dividend Growth 2
Payout Ratio 45.94%
Buyback Yield -0.11%
Shareholder Yield 3.81%
Earnings Yield 8.51%
FCF Yield -27.02%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for BKK:AURA is 18.98, which is 32.73% higher than the current price. The consensus rating is "Strong Buy".

Price Target 18.98
Price Target Difference 32.73%
Analyst Consensus Strong Buy
Analyst Count 4
Revenue Growth Forecast (3Y) 9.15%
EPS Growth Forecast (3Y) 14.94%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

BKK:AURA has an Altman Z-Score of 3.16 and a Piotroski F-Score of 4.

Altman Z-Score 3.16
Piotroski F-Score 4