Aurora Design PCL (BKK:AURA)
Thailand · Delayed Price · Currency is THB 13.70
+0.20 (1.48%)
Oct 29, 2026, 4:35 PM ICT
Aurora Design PCL Ratios and Metrics
Market cap in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 18,326 | 19,370 | 19,476 | 20,544 | 23,345 | - | |
Market Cap Growth | -8.41% | -0.55% | -5.20% | -12.00% | - | - |
Enterprise Value | 35,383 | 31,196 | 26,881 | 25,963 | 28,631 | - |
Last Close Price | 13.70 | 13.96 | 13.70 | 14.11 | 15.97 | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 11.32 | 13.26 | 17.16 | 24.17 | 32.98 | - |
Forward PE | 10.36 | 12.25 | 17.89 | 21.32 | - | - |
PS Ratio | 0.36 | 0.50 | 0.60 | 0.70 | 0.80 | - |
PB Ratio | 2.14 | 2.64 | 3.04 | 3.62 | 4.73 | - |
P/TBV Ratio | 2.15 | 2.65 | 3.05 | 4.36 | 4.74 | - |
P/OCF Ratio | - | - | - | - | 1389.19 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.70 | 0.80 | 0.82 | 0.88 | 0.98 | - |
EV/EBITDA Ratio | 17.95 | 18.33 | 19.98 | 24.06 | 31.50 | - |
EV/EBIT Ratio | 22.02 | 19.77 | 21.68 | 25.62 | 33.39 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 2.06 | 1.95 | 1.28 | 0.99 | 0.83 | 2.19 |
Debt / EBITDA Ratio | 8.93 | 6.75 | 4.74 | 3.97 | 3.30 | 4.91 |
Debt / FCF Ratio | - | - | - | - | - | 6.42 |
Net Debt / Equity Ratio | 1.99 | 1.90 | 1.19 | 0.91 | 0.74 | 1.97 |
Net Debt / EBITDA Ratio | 11.03 | 8.21 | 5.66 | 4.78 | 4.02 | 6.18 |
Net Debt / FCF Ratio | -3.30 | -2.94 | -5.25 | -5.29 | -49.20 | 5.78 |
Asset Turnover | 2.07 | 1.91 | 2.17 | 2.44 | 2.88 | 2.39 |
Inventory Turnover | 3.63 | 3.10 | 3.30 | 3.55 | 4.21 | 3.49 |
Quick Ratio | 0.84 | 0.72 | 0.65 | 0.56 | 0.65 | 0.34 |
Current Ratio | 1.91 | 1.80 | 1.74 | 1.96 | 2.57 | 1.43 |
Return on Equity (ROE) | 21.48% | 21.26% | 18.79% | 16.02% | 19.31% | 25.79% |
Return on Assets (ROA) | 4.11% | 4.84% | 5.15% | 5.23% | 5.25% | 4.81% |
Return on Invested Capital (ROIC) | 5.31% | 7.00% | 8.00% | 8.35% | 8.61% | 8.14% |
Return on Capital Employed (ROCE) | 10.60% | 13.40% | 15.60% | 13.70% | 11.90% | 17.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 8.83% | 7.54% | 5.83% | 4.14% | 3.03% | - |
FCF Yield | -28.20% | -24.52% | -7.45% | -4.75% | -0.32% | - |
Dividend Yield | 4.09% | 3.86% | 2.88% | 2.01% | 0.46% | - |
Payout Ratio | 45.94% | 38.36% | 36.44% | 12.55% | 273.06% | 26.88% |
Buyback Yield / Dilution | -0.11% | -0.06% | - | -28.92% | -3.48% | - |
Total Shareholder Return | 3.98% | 3.81% | 2.88% | -26.90% | -3.02% | - |