Bhiraj Office Leasehold Real Estate Investment Trust (BKK:BOFFICE)

Thailand · Delayed Price · Currency is THB

4.840

0.00 (0.00%)

Nov 9, 2026, 4:08 PM ICT

BKK:BOFFICE Financials Overview

Financials in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	873.32	877.71	895.88	901.42	907.8	884.12
Revenue Growth	-1.46%	-2.03%	-0.61%	-0.70%	2.68%	22.49%
Net Income	193.01	383.13	464.32	361.09	414.82	105.67
Earnings Per Share	0.26	0.52	0.63	0.49	0.56	0.14
EPS Growth	-57.59%	-17.48%	28.59%	-12.95%	292.56%	-76.81%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	638.68	604.7	628.94	583.09	775.52	682.59
Total Debt	2,171	2,201	2,215	2,218	2,417	2,416
Net Cash (Debt)	-1,533	-1,596	-1,586	-1,635	-1,641	-1,733
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-2.08	-2.16	-2.15	-2.22	-2.22	-2.35

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	535.24	545.08	577.18	785.48	551.46	579.22
Free Cash Flow	535.24	545.08	577.18	785.48	551.46	579.22
Free Cash Flow Growth	-8.45%	-5.56%	-26.52%	42.44%	-4.79%	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Margin	67.82%	67.94%	68.38%	68.40%	68.60%	72.67%
Pretax Margin	22.10%	43.65%	51.83%	40.06%	45.69%	11.95%
Profit Margin	22.10%	43.65%	51.83%	40.06%	45.70%	11.95%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '26 Nov 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	0.600	0.600	0.631	0.478	0.694	0.147
Dividend Per Share Growth	-19.02%	-4.85%	31.84%	-31.06%	373.33%	-78.50%
Dividend Yield	12.40%	11.88%	12.49%	9.57%	8.73%	1.63%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '26 Nov 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	18.50	9.73	8.03	10.22	14.14	62.85
PS Ratio	4.09	4.25	4.16	4.09	6.46	7.51