Bhiraj Office Leasehold Real Estate Investment Trust (BKK:BOFFICE)
5.60
0.00 (0.00%)
Aug 10, 2026, 4:36 PM ICT
BKK:BOFFICE Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 877.81 | 876.89 | 894.88 | 900.59 | 907.45 | 883.83 |
Other Revenue | 0.16 | - | - | - | - | - |
| 878.66 | 877.71 | 895.88 | 901.42 | 907.8 | 884.12 | |
Revenue Growth (YoY | -1.23% | -2.03% | -0.61% | -0.70% | 2.68% | 22.49% |
Property Expenses | 270.47 | 266.27 | 268.24 | 268.69 | 252.51 | 209.15 |
Selling, General & Administrative | 15.03 | 15.09 | 15.08 | 15.46 | 15.35 | 15.31 |
Other Operating Expenses | - | - | - | 0.71 | 17.22 | 17.22 |
Total Operating Expenses | 285.51 | 281.36 | 283.32 | 284.85 | 285.08 | 241.68 |
Operating Income | 593.16 | 596.35 | 612.56 | 616.57 | 622.72 | 642.45 |
Interest Expense | -86.45 | -89.32 | -91.47 | -99.8 | -72.65 | -71.11 |
Other Non-Operating Income | -41.58 | -35.11 | -7.79 | -6.35 | -6.71 | -8.87 |
EBT Excluding Unusual Items | 465.13 | 471.92 | 513.3 | 510.41 | 543.36 | 562.47 |
Gain (Loss) on Sale of Investments | 28.12 | 29.48 | 11.77 | 8.96 | 2.95 | 1.57 |
Asset Writedown | -128.32 | -118.27 | -60.76 | -158.28 | -131.49 | -458.37 |
Pretax Income | 364.94 | 383.13 | 464.32 | 361.09 | 414.82 | 105.67 |
Net Income | 364.94 | 383.13 | 464.32 | 361.09 | 414.82 | 105.67 |
Net Income to Common | 364.94 | 383.13 | 464.32 | 361.09 | 414.82 | 105.67 |
Net Income Growth | -21.89% | -17.48% | 28.59% | -12.95% | 292.56% | -76.81% |
Basic Shares Outstanding | 738 | 738 | 738 | 738 | 738 | 738 |
Diluted Shares Outstanding | 738 | 738 | 738 | 738 | 738 | 738 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.49 | 0.52 | 0.63 | 0.49 | 0.56 | 0.14 |
EPS (Diluted) | 0.49 | 0.52 | 0.63 | 0.49 | 0.56 | 0.14 |
EPS Growth | -21.89% | -17.48% | 28.59% | -12.95% | 292.56% | -76.81% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 0.555 | 0.600 | 0.631 | 0.478 | 0.694 | 0.147 |
Dividend Growth | -12.47% | -4.85% | 31.84% | -31.06% | 373.33% | -78.50% |
Operating Margin | 67.51% | 67.94% | 68.38% | 68.40% | 68.60% | 72.67% |
Profit Margin | 41.53% | 43.65% | 51.83% | 40.06% | 45.70% | 11.95% |
EBIT | 593.16 | 596.35 | 612.56 | 616.57 | 622.72 | 642.45 |
EBIT Margin | 67.51% | 67.94% | 68.38% | 68.40% | 68.60% | 72.67% |
Revenue as Reported | 899.1 | 898.14 | 895.88 | 901.42 | 907.8 | 884.12 |