Business Online PCL (BKK:BOL)
Thailand · Delayed Price · Currency is THB 5.05
0.00 (0.00%)
Sep 3, 2026, 12:24 PM ICT
Business Online PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 783.83 | 756.77 | 680.38 | 727.19 | 653.85 | 608 |
Other Revenue | 57.15 | 49.35 | 43.13 | 56.09 | 43.41 | 41.28 |
| 840.98 | 806.12 | 723.5 | 783.27 | 697.26 | 649.28 | |
Revenue Growth | 12.64% | 11.42% | -7.63% | 12.34% | 7.39% | 3.94% |
Cost of Revenue | 318.91 | 297.52 | 242.13 | 267.95 | 215.43 | 222.79 |
Gross Profit | 522.07 | 508.6 | 481.37 | 515.32 | 481.82 | 426.49 |
Selling, General & Admin | 186.15 | 188.52 | 169.05 | 164.54 | 165.7 | 151.75 |
Operating Expenses | 186.15 | 188.52 | 169.05 | 164.54 | 165.7 | 151.75 |
Operating Income | 335.92 | 320.08 | 312.32 | 350.78 | 316.12 | 274.73 |
Interest Expense | -1.88 | -1.45 | -1.35 | -1.55 | -1.71 | -1.63 |
Interest & Investment Income | 7.51 | 8.68 | 10.36 | 6.08 | 1.91 | 1.21 |
Earnings From Equity Investments | -0.14 | -1.27 | -1.84 | -2.13 | -2.16 | -2.55 |
Pretax Income | 341.41 | 326.04 | 319.49 | 353.17 | 314.16 | 271.76 |
Income Tax Expense | 37.85 | 35.05 | 43.75 | 62.86 | 43.47 | 38.55 |
Net Income | 303.56 | 290.99 | 275.74 | 290.31 | 270.69 | 233.21 |
Net Income to Common | 303.56 | 290.99 | 275.74 | 290.31 | 270.69 | 233.21 |
Net Income Growth | 7.77% | 5.53% | -5.02% | 7.25% | 16.07% | 30.65% |
Shares Outstanding (Basic) | 821 | 821 | 821 | 821 | 821 | 821 |
Shares Outstanding (Diluted) | 821 | 821 | 821 | 821 | 821 | 821 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.37 | 0.35 | 0.34 | 0.35 | 0.33 | 0.28 |
EPS (Diluted) | 0.37 | 0.35 | 0.34 | 0.35 | 0.33 | 0.28 |
EPS Growth | 7.77% | 5.53% | -5.02% | 7.25% | 16.07% | 30.65% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 130.92 | 85.89 | 192.36 | 219.67 | 268.41 | 296.24 |
Free Cash Flow Per Share | 0.16 | 0.10 | 0.23 | 0.27 | 0.33 | 0.36 |
Dividend Per Share | 0.335 | 0.325 | 0.310 | 0.320 | 0.295 | 0.255 |
Dividend Growth | -27.17% | 4.84% | -3.13% | 8.48% | 15.69% | 30.77% |
Gross Margin | 62.08% | 63.09% | 66.53% | 65.79% | 69.10% | 65.69% |
Operating Margin | 39.94% | 39.71% | 43.17% | 44.78% | 45.34% | 42.31% |
Profit Margin | 36.10% | 36.10% | 38.11% | 37.06% | 38.82% | 35.92% |
Free Cash Flow Margin | 15.57% | 10.66% | 26.59% | 28.04% | 38.50% | 45.63% |
EBITDA | 346.77 | 333.19 | 322.98 | 361.18 | 328.9 | 291.07 |
EBITDA Margin | 41.23% | 41.33% | 44.64% | 46.11% | 47.17% | 44.83% |
D&A For EBITDA | 10.85 | 13.11 | 10.66 | 10.4 | 12.78 | 16.34 |
EBIT | 335.92 | 320.08 | 312.32 | 350.78 | 316.12 | 274.73 |
EBIT Margin | 39.94% | 39.71% | 43.17% | 44.78% | 45.34% | 42.31% |
Effective Tax Rate | 11.09% | 10.75% | 13.69% | 17.80% | 13.84% | 14.18% |
Revenue as Reported | 840.98 | 806.12 | 723.5 | 783.27 | 697.26 | 649.28 |