Baan Rock Garden PCL (BKK:BROCK)
Thailand flag Thailand · Delayed Price · Currency is THB
1.160
0.00 (0.00%)
Aug 7, 2026, 2:49 PM ICT

Baan Rock Garden PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
91.1988.5350.4577.53218.98248.54
Revenue Growth
69.05%75.48%-34.92%-64.59%-11.89%-0.19%
Gross Profit
41.2837.9225.5536.0885.53100.45
Operating Income
-3.48-7.16-17.44-7.5732.652.01
Net Income
-7.08-9.81-15.77-9.0623.8738.01
Earnings Per Share
-0.01-0.01-0.02-0.010.020.04
EPS Growth
-----37.20%10.42%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
56.9750.9544.0786.18144.44131.47
Total Debt
36.7637.4932.546.547.52.69
Net Cash (Debt)
20.2113.4611.5379.64136.95128.79
Net Cash Growth
-16.69%-85.52%-41.84%6.34%-25.19%
Net Cash Per Share
0.020.010.010.080.130.13

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
29.9712.29-68.55-43.97-23.81-18.05
Capital Expenditures
-0.06-0.03-0.78-0.48-2.29-4
Free Cash Flow
29.9112.26-69.33-44.46-26.11-22.05
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.27%42.83%50.65%46.53%39.06%40.41%
Operating Margin
-3.82%-8.08%-34.57%-9.76%14.89%20.93%
Pretax Margin
-5.15%-9.38%-35.51%-10.27%16.73%21.93%
Profit Margin
-7.77%-11.09%-31.25%-11.69%10.90%15.29%
FCF Margin
32.80%13.85%-137.42%-57.34%-11.92%-8.87%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
0.0100.010
Dividend Per Share Growth
0%-50.00%
Dividend Yield
0.59%0.51%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----73.0053.94
P/FCF Ratio
39.75106.98----
PS Ratio
13.0414.8230.0722.087.968.25