Baan Rock Garden PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,251	1,312	1,517	1,712	1,743	2,050
Market Cap Growth	-25.61%	-13.51%	-11.38%	-1.76%	-15.00%	25.79%
Enterprise Value	1,231	1,307	1,484	1,622	1,645	1,910
Last Close Price	1.22	1.28	1.48	1.67	1.69	1.98
PE Ratio	-	-	-	-	73.00	53.94
PS Ratio	13.71	14.82	30.07	22.08	7.96	8.25
PB Ratio	1.01	1.06	1.21	1.35	1.36	1.61
P/TBV Ratio	1.01	1.06	1.21	1.35	1.36	1.61
P/FCF Ratio	41.81	106.98	-	-	-	-
P/OCF Ratio	41.73	106.75	-	-	-	-
EV/Sales Ratio	13.50	14.77	29.42	20.92	7.51	7.69
EV/EBITDA Ratio	-	-	-	-	48.68	36.15
EV/EBIT Ratio	-	-	-	-	50.45	36.73
EV/FCF Ratio	41.15	106.61	-	-	-	-
Debt / Equity Ratio	0.03	0.03	0.03	0.01	0.01	0.00
Debt / EBITDA Ratio	18.69	-	-	-	0.21	0.05
Debt / FCF Ratio	1.23	3.06	-	-	-	-
Net Debt / Equity Ratio	-0.02	-0.01	-0.01	-0.06	-0.11	-0.10
Net Debt / EBITDA Ratio	8.93	2.27	0.71	12.62	-4.05	-2.44
Net Debt / FCF Ratio	-0.65	-1.10	0.17	1.79	5.25	5.84
Asset Turnover	0.07	0.07	0.04	0.06	0.17	0.19
Inventory Turnover	0.16	0.16	0.11	0.28	0.74	0.64
Quick Ratio	1.06	0.90	0.72	3.79	3.26	3.14
Current Ratio	6.51	6.23	5.98	10.30	6.54	8.29
Return on Equity (ROE)	-0.57%	-0.79%	-1.25%	-0.71%	1.87%	3.01%
Return on Assets (ROA)	-0.17%	-0.34%	-0.83%	-0.36%	1.53%	2.48%
Return on Invested Capital (ROIC)	-0.28%	-0.58%	-1.44%	-0.65%	1.85%	3.26%
Return on Capital Employed (ROCE)	-0.30%	-0.60%	-1.40%	-0.60%	2.50%	4.10%
Earnings Yield	-0.57%	-0.75%	-1.04%	-0.53%	1.37%	1.85%
FCF Yield	2.39%	0.94%	-4.57%	-2.60%	-1.50%	-1.08%
Dividend Yield	-	-	-	-	0.59%	0.51%
Payout Ratio	-	-	-	-	42.94%	53.94%
Total Shareholder Return	-	-	-	-	0.59%	0.51%