Chuwit Farm (2019) PCL (BKK:CFARM)
Thailand · Delayed Price · Currency is THB 0.8000
+0.0100 (1.27%)
At close: Jun 2, 2026
Chuwit Farm (2019) PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 211.86 | 209.98 | 219.41 | 237.96 | 225.49 | 138.12 |
Other Revenue | 0.89 | 0.74 | 4.9 | 2.68 | 3.22 | 17.63 |
| 212.74 | 210.72 | 224.31 | 240.64 | 228.7 | 155.75 | |
Revenue Growth (YoY) | -4.01% | -6.06% | -6.79% | 5.22% | 46.84% | -38.31% |
Cost of Revenue | 167.19 | 168.02 | 171.74 | 170.8 | 175.64 | 162.79 |
Gross Profit | 45.55 | 42.69 | 52.57 | 69.84 | 53.06 | -7.04 |
Selling, General & Admin | 32.08 | 32.73 | 35.45 | 28.72 | 20.37 | 17.28 |
Operating Expenses | 28.49 | 29.14 | 35.69 | 28.72 | 20.37 | 17.28 |
Operating Income | 17.06 | 13.55 | 16.88 | 41.12 | 32.69 | -24.33 |
Interest Expense | -5.63 | -6.26 | -9.18 | -11.09 | -10.91 | -15.04 |
Interest & Investment Income | 2.95 | 2.95 | 2.25 | 0.35 | - | 2.12 |
Pretax Income | 12.71 | 10.24 | 9.96 | 30.37 | 21.78 | -37.24 |
Income Tax Expense | 0.84 | -0.61 | -0.19 | -0.12 | -0.18 | -0.43 |
Net Income | 11.87 | 10.85 | 10.14 | 30.49 | 21.97 | -36.82 |
Net Income to Common | 11.87 | 10.85 | 10.14 | 30.49 | 21.97 | -36.82 |
Net Income Growth | 31.34% | 6.93% | -66.73% | 38.80% | - | - |
Shares Outstanding (Basic) | 579 | 580 | 519 | 431 | 431 | 431 |
Shares Outstanding (Diluted) | 579 | 580 | 519 | 431 | 431 | 431 |
Shares Change (YoY) | 4.24% | 11.77% | 20.40% | - | - | - |
EPS (Basic) | 0.02 | 0.02 | 0.02 | 0.07 | 0.05 | -0.09 |
EPS (Diluted) | 0.02 | 0.02 | 0.02 | 0.07 | 0.05 | -0.09 |
EPS Growth | 25.99% | -4.32% | -72.37% | 38.80% | - | - |
Free Cash Flow | 37.45 | 57.27 | 18.27 | 72.79 | 123.5 | -8.92 |
Free Cash Flow Per Share | 0.07 | 0.10 | 0.04 | 0.17 | 0.29 | -0.02 |
Dividend Per Share | 0.020 | 0.020 | - | - | - | - |
Gross Margin | 21.41% | 20.26% | 23.44% | 29.02% | 23.20% | -4.52% |
Operating Margin | 8.02% | 6.43% | 7.53% | 17.09% | 14.30% | -15.62% |
Profit Margin | 5.58% | 5.15% | 4.52% | 12.67% | 9.60% | -23.64% |
Free Cash Flow Margin | 17.60% | 27.18% | 8.14% | 30.25% | 54.00% | -5.73% |
EBITDA | 63.8 | 61.44 | 66.13 | 91.89 | 79.99 | 25.87 |
EBITDA Margin | 29.99% | 29.16% | 29.48% | 38.18% | 34.98% | 16.61% |
D&A For EBITDA | 46.74 | 47.89 | 49.25 | 50.77 | 47.3 | 50.19 |
EBIT | 17.06 | 13.55 | 16.88 | 41.12 | 32.69 | -24.33 |
EBIT Margin | 8.02% | 6.43% | 7.53% | 17.09% | 14.30% | -15.62% |
Revenue as Reported | 212.74 | 210.72 | 224.31 | 240.64 | 228.7 | 155.75 |