Chuwit Farm (2019) PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	481	412	505	-	-	-
Market Cap Growth	-13.54%	-18.39%	-	-	-	-
Enterprise Value	416	362	505	-	-	-
Last Close Price	0.83	0.69	0.85	-	-	-
PE Ratio	40.48	37.97	49.75	-	-	-
Forward PE	-	6.73	8.49	-	-	-
PS Ratio	2.26	1.95	2.25	-	-	-
PB Ratio	0.72	0.62	0.77	-	-	-
P/TBV Ratio	0.72	0.62	0.77	-	-	-
P/FCF Ratio	12.85	7.19	27.62	-	-	-
P/OCF Ratio	8.25	5.87	13.41	-	-	-
EV/Sales Ratio	1.95	1.72	2.25	-	-	-
EV/EBITDA Ratio	6.41	5.89	7.64	-	-	-
EV/EBIT Ratio	24.38	26.71	29.91	-	-	-
EV/FCF Ratio	11.10	6.32	27.64	-	-	-
Debt / Equity Ratio	0.20	0.21	0.28	0.53	0.73	1.02
Debt / EBITDA Ratio	2.01	2.18	2.65	2.55	3.61	12.38
Debt / FCF Ratio	3.49	2.40	9.94	3.33	2.53	-
Net Debt / Equity Ratio	-0.10	-0.10	-0.02	0.43	0.62	1.01
Net Debt / EBITDA Ratio	-1.03	-1.06	-0.16	2.12	3.32	15.97
Net Debt / FCF Ratio	-1.75	-1.13	-0.58	2.68	2.15	-46.29
Asset Turnover	0.25	0.25	0.28	0.32	0.28	0.17
Inventory Turnover	20.37	18.76	29.44	44.11	19.21	10.78
Quick Ratio	4.12	4.09	3.84	0.82	0.87	0.22
Current Ratio	4.27	4.31	3.98	0.91	0.92	0.32
Return on Equity (ROE)	1.79%	1.64%	1.82%	6.92%	5.27%	-8.67%
Return on Assets (ROA)	1.26%	0.99%	1.32%	3.42%	2.52%	-1.65%
Return on Capital Employed (ROCE)	2.20%	1.70%	2.10%	6.40%	4.80%	-5.60%
Earnings Yield	2.47%	2.63%	2.01%	-	-	-
FCF Yield	7.78%	13.91%	3.62%	-	-	-
Dividend Yield	2.38%	2.89%	-	-	-	-
Buyback Yield / Dilution	-4.24%	-11.77%	-20.40%	-	-	-
Total Shareholder Return	-1.86%	-8.88%	-20.40%	-	-	-