BKK:CPNREIT Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	42,004	44,539	29,019	50,077	51,874	42,037
Market Cap Growth	-4.13%	53.48%	-42.05%	-3.46%	23.40%	-41.98%
Enterprise Value	87,753	87,793	69,584	91,514	91,882	80,647
Last Close Price	11.60	11.22	9.23	14.52	14.25	12.97
PE Ratio	18.00	26.26	8.97	23.72	59.91	138.01
PS Ratio	6.75	7.36	5.02	10.25	14.71	10.33
PB Ratio	1.01	1.04	0.87	1.51	1.53	1.50
P/OCF Ratio	10.18	-	8.16	13.51	-	-
EV/Sales Ratio	14.10	14.51	12.05	18.73	26.05	19.82
EV/EBIT Ratio	18.01	17.71	14.80	23.66	34.63	24.12
Debt / Equity Ratio	1.15	1.08	1.32	1.32	1.24	1.45
Net Debt / Equity Ratio	1.10	1.02	1.28	1.26	1.18	1.39
Asset Turnover	0.07	0.07	0.07	0.06	0.05	0.07
Quick Ratio	0.17	0.52	0.33	0.55	0.60	0.25
Current Ratio	0.17	0.53	0.78	0.67	0.65	0.28
Return on Equity (ROE)	5.49%	4.45%	9.70%	6.29%	2.80%	1.05%
Return on Assets (ROA)	3.28%	3.57%	3.64%	3.04%	2.20%	3.53%
Earnings Yield	5.56%	3.81%	11.15%	4.22%	1.67%	0.73%
Dividend Yield	9.23%	9.47%	11.39%	5.66%	3.10%	2.09%
Payout Ratio	167.12%	149.46%	67.85%	99.33%	-	491.53%
Buyback Yield / Dilution	-	-41.01%	-	-	-16.07%	-
Total Shareholder Return	9.23%	-31.54%	11.39%	5.66%	-12.97%	2.09%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.