CPN Retail Growth Leasehold REIT (BKK:CPNREIT)

BKK:CPNREIT Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 19, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	39,470	44,539	29,019	50,077	51,874	42,037
Market Cap Growth	-8.40%	53.48%	-42.05%	-3.46%	23.40%	-41.98%
Enterprise Value	85,218	87,793	69,584	91,514	91,882	80,647
Last Close Price	10.90	11.22	9.23	14.52	14.25	12.97
PE Ratio	16.91	26.26	8.97	23.72	59.91	138.01
PS Ratio	6.34	7.36	5.02	10.25	14.71	10.33
PB Ratio	0.95	1.04	0.87	1.51	1.53	1.50
P/OCF Ratio	9.57	-	8.16	13.51	-	-
EV/Sales Ratio	13.69	14.51	12.05	18.73	26.05	19.82
EV/EBIT Ratio	17.49	17.71	14.80	23.66	34.63	24.12
Debt / Equity Ratio	1.15	1.08	1.32	1.32	1.24	1.45
Asset Turnover	0.07	0.07	0.07	0.06	0.05	0.07
Quick Ratio	0.17	0.52	0.33	0.55	0.60	0.25
Current Ratio	0.17	0.53	0.78	0.67	0.65	0.28
Return on Equity (ROE)	5.49%	4.45%	9.70%	6.29%	2.80%	1.05%
Return on Assets (ROA)	3.28%	3.57%	3.64%	3.04%	2.20%	3.53%
Return on Capital (ROIC)	3.41%	3.72%	3.79%	3.16%	2.30%	3.70%
Earnings Yield	5.91%	3.81%	11.15%	4.22%	1.67%	0.73%
Dividend Yield	9.74%	9.47%	11.39%	5.66%	3.10%	2.09%
Payout Ratio	123.61%	149.46%	67.85%	99.33%	-	491.53%
Buyback Yield / Dilution	-	-41.01%	-	-	-16.07%	-
Total Shareholder Return	9.74%	-31.54%	11.39%	5.66%	-12.97%	2.09%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.