CPN Retail Growth Leasehold REIT (BKK:CPNREIT)
Thailand flag Thailand · Delayed Price · Currency is THB
13.70
+0.10 (0.74%)
Aug 14, 2026, 11:01 AM ICT

BKK:CPNREIT Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,9086,4366,0525,7774,8873,527
Revenue Growth
12.86%6.35%4.76%18.21%38.55%-13.33%
Net Income
3,4383,4611,6963,2352,111865.89
Earnings Per Share
0.950.960.471.260.820.34
EPS Growth
19.21%104.06%-62.82%53.24%143.81%144.91%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
663.72,3682,3281,3402,2161,932
Total Debt
48,26348,15545,89044,30144,04641,876
Net Cash (Debt)
-47,599-45,787-43,562-42,961-41,831-39,944
Net Cash Growth
------
Net Cash Per Share
-13.15-12.64-12.03-16.73-16.29-15.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-4,288-6,0103,5573,707-3,818
Free Cash Flow
-4,288-6,0103,5573,707-3,818
Free Cash Flow Growth
----4.06%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
74.92%76.30%81.91%81.42%79.16%75.23%
Pretax Margin
49.77%53.78%28.03%56.00%43.20%24.55%
Profit Margin
49.77%53.78%28.03%56.00%43.20%24.55%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.0901.0901.0621.0510.8220.442
Dividend Per Share Growth
4.34%2.67%1.05%27.84%85.87%63.39%
Dividend Yield
8.02%10.11%9.92%11.93%5.93%3.25%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.3211.8226.268.9723.7259.91
PS Ratio
7.136.367.365.0210.2514.71