BKK:CPNREIT Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	45,626	40,918	44,539	29,019	50,077	51,874
Market Cap Growth	5.00%	-8.13%	53.48%	-42.05%	-3.46%	23.40%
Enterprise Value	91,584	86,667	87,793	69,584	91,514	91,882
Last Close Price	12.60	10.79	10.71	8.81	13.87	13.61
PE Ratio	13.57	11.82	26.26	8.97	23.72	59.91
PS Ratio	6.85	6.36	7.36	5.02	10.25	14.71
PB Ratio	1.08	0.97	1.04	0.87	1.51	1.53
P/OCF Ratio	12.89	9.54	-	8.16	13.51	-
EV/Sales Ratio	13.74	13.47	14.51	12.05	18.73	26.05
EV/EBIT Ratio	18.12	17.65	17.71	14.80	23.66	34.63
Debt / Equity Ratio	1.15	1.14	1.08	1.32	1.32	1.24
Net Debt / Equity Ratio	1.09	1.08	1.02	1.28	1.26	1.18
Asset Turnover	0.07	0.07	0.07	0.07	0.06	0.05
Quick Ratio	0.27	0.34	0.52	0.33	0.55	0.60
Current Ratio	0.28	0.34	0.53	0.78	0.67	0.65
Return on Equity (ROE)	7.94%	8.15%	4.45%	9.70%	6.29%	2.80%
Return on Assets (ROA)	3.38%	3.29%	3.57%	3.64%	3.04%	2.20%
Earnings Yield	7.37%	8.46%	3.81%	11.15%	4.22%	1.67%
Dividend Yield	8.65%	10.11%	9.92%	11.93%	5.93%	3.25%
Payout Ratio	118.92%	67.42%	149.46%	67.85%	99.33%	-
Buyback Yield / Dilution	-	-	-41.01%	-	-	-16.07%
Total Shareholder Return	8.72%	10.11%	-31.09%	11.93%	5.93%	-12.82%