BKK:CPNREIT Stock Forecast

Stock Price Forecast

According to 6 analysts polled by S&P Global, BKK:CPNREIT stock has a consensus rating of "Hold" and an average price target of ฿12.16. The average 1-year stock price forecast is 4.25% lower than the current stock price, while the lowest is ฿10.60 (-16.54%) and the highest is ฿13.05 (+2.76%).

Price Target: ฿12.16 (-4.25%)

Analyst Consensus: Hold

Target	Low	Average	Median	High
Price	฿10.60	฿12.16	฿12.50	฿13.05
Change	-16.54%	-4.25%	-1.57%	+2.76%

Analyst Ratings

The average analyst rating for BKK:CPNREIT stock is "Hold". This means that analysts believe this stock is likely to perform similarly to the overall market.

Recommendation Trends

Rating	Nov '25	Dec '25	Feb '26	Mar '26	Apr '26	May '26
Strong Buy	3	4	3	2	2	2
Buy	0	0	0	0	0	0
Hold	1	1	1	1	1	3
Sell	1	1	1	1	1	1
Strong Sell	0	0	0	0	0	0
Total	5	6	5	4	4	6

Financial Forecast

Revenue This Year

7.27B

from 6.44B

12.99%

from 6.44B

Revenue Next Year

7.36B

from 7.27B

1.20%

from 7.27B

EPS This Year

1.09

from 0.68

59.85%

from 0.68

EPS Next Year

1.20

from 1.09

9.86%

from 1.09

Fiscal Year	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	FY 2026
Period Ending	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024	Dec 31, 2025	Dec 31, 2026
Revenue	3.53B	4.89B	5.78B	6.05B	6.44B	7.27B
Revenue Growth	-13.33%	38.55%	18.21%	4.76%	6.35%	12.99%
Net Income	865.89M	2.11B	3.24B	1.70B	3.46B	4.24B
EPS	-	-	-	-	0.68	1.09
EPS Growth	-	-	-	-	20.69%	59.85%
Forward PE	-	-	-	-	-	11.65
Dividend / Share	0.44	0.82	1.05	1.06	1.09	1.10
Dividend Growth	-	85.87%	27.84%	1.05%	2.67%	1.19%
Free Cash Flow	338.53M	528.56M	283.52M	3.80B	2.23B	6.10B
No. Analysts	-	-	-	-	-	2

EPS and Forward PE are based on non-GAAP adjusted numbers. Financial currency is THB.

Revenue Forecast

Revenue	2026	2027	2028
High	7.3B
Avg	7.3B
Low	7.2B

Revenue Growth

Revenue Growth	2026	2027	2028
High	13.6%
Avg	13.0%
Low	12.4%

EPS Forecast

EPS	2026	2027	2028
High	-
Avg	1.09
Low	-

EPS Growth

EPS Growth	2026	2027	2028
High	-
Avg	59.8%
Low	-