Chiangmai Rimdoi PCL (BKK:CRD)
Thailand · Delayed Price · Currency is THB 0.4600
-0.0100 (-2.13%)
Sep 3, 2026, 4:36 PM ICT
Chiangmai Rimdoi PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 894.7 | 917.78 | 1,020 | 799.8 | 1,248 | 885.84 |
Other Revenue | 1.32 | 2.17 | 1.04 | 8.12 | 4.12 | 6.08 |
| 896.02 | 919.94 | 1,021 | 807.92 | 1,252 | 891.92 | |
Revenue Growth | -13.94% | -9.87% | 26.33% | -35.46% | 40.34% | 12.00% |
Cost of Revenue | 765.46 | 798.44 | 935.57 | 805.78 | 1,200 | 824.71 |
Gross Profit | 130.56 | 121.51 | 85.09 | 2.13 | 51.37 | 67.21 |
Selling, General & Admin | 51.54 | 56.36 | 45.81 | 55.9 | 52.73 | 50.58 |
Other Operating Expenses | -0.22 | -0.22 | -0.09 | - | - | - |
Operating Expenses | 51.32 | 56.13 | 45.72 | 55.9 | 52.73 | 50.58 |
Operating Income | 79.25 | 65.37 | 39.38 | -53.77 | -1.36 | 16.63 |
Interest Expense | -7.7 | -9.69 | -15.05 | -19.59 | -17.54 | -8.85 |
Earnings From Equity Investments | 0.03 | 0.04 | 1.09 | -0.23 | 0.37 | 0.81 |
EBT Excluding Unusual Items | 71.57 | 55.73 | 25.41 | -73.6 | -18.53 | 8.59 |
Other Unusual Items | - | - | - | - | - | 3.9 |
Pretax Income | 72.8 | 56.96 | 27.41 | -71.4 | -15.44 | 12.49 |
Income Tax Expense | 12.7 | 5.7 | 8.96 | 0.98 | -1.2 | 3.19 |
Earnings From Continuing Operations | 60.1 | 51.26 | 18.46 | -72.38 | -14.24 | 9.3 |
Minority Interest in Earnings | -1.18 | -1.21 | -2.17 | -2.33 | -1.11 | -1.2 |
Net Income | 58.92 | 50.05 | 16.29 | -74.71 | -15.35 | 8.1 |
Net Income to Common | 58.92 | 50.05 | 16.29 | -74.71 | -15.35 | 8.1 |
Net Income Growth | 210.58% | 207.28% | - | - | - | - |
Shares Outstanding (Basic) | 507 | 500 | 500 | 501 | 495 | 506 |
Shares Outstanding (Diluted) | 507 | 500 | 500 | 501 | 495 | 506 |
Shares Change | 3.03% | - | -0.28% | 1.27% | -2.19% | 1.27% |
EPS (Basic) | 0.12 | 0.10 | 0.03 | -0.15 | -0.03 | 0.02 |
EPS (Diluted) | 0.12 | 0.10 | 0.03 | -0.15 | -0.03 | 0.02 |
EPS Growth | 201.44% | 207.29% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 137.67 | 97.63 | 73.16 | 106.62 | -21.6 | -111.11 |
Free Cash Flow Per Share | 0.27 | 0.20 | 0.15 | 0.21 | -0.04 | -0.22 |
Gross Margin | 14.57% | 13.21% | 8.34% | 0.26% | 4.10% | 7.54% |
Operating Margin | 8.84% | 7.11% | 3.86% | -6.65% | -0.11% | 1.86% |
Profit Margin | 6.58% | 5.44% | 1.60% | -9.25% | -1.23% | 0.91% |
Free Cash Flow Margin | 15.37% | 10.61% | 7.17% | 13.20% | -1.73% | -12.46% |
EBITDA | 108.94 | 93.72 | 66.86 | -11.53 | 42.29 | 44.23 |
EBITDA Margin | 12.16% | 10.19% | 6.55% | -1.43% | 3.38% | 4.96% |
D&A For EBITDA | 29.69 | 28.35 | 27.48 | 42.23 | 43.64 | 27.59 |
EBIT | 79.25 | 65.37 | 39.38 | -53.77 | -1.36 | 16.63 |
EBIT Margin | 8.84% | 7.11% | 3.86% | -6.65% | -0.11% | 1.86% |
Effective Tax Rate | 17.44% | 10.01% | 32.67% | - | - | 25.53% |
Revenue as Reported | 897.47 | 921.4 | 1,023 | 810.11 | 1,255 | 891.92 |