Firetrade Engineering PCL (BKK:FTE)
Thailand · Delayed Price · Currency is THB 2.720
+0.020 (0.74%)
Sep 8, 2026, 4:27 PM ICT
Firetrade Engineering PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,646 | 1,390 | 1,341 | 1,145 | 1,089 | 1,005 |
| 1,646 | 1,390 | 1,341 | 1,145 | 1,089 | 1,005 | |
Revenue Growth | 14.47% | 3.67% | 17.09% | 5.13% | 8.32% | 10.83% |
Cost of Revenue | 1,250 | 1,047 | 997.96 | 841.69 | 800.6 | 776.64 |
Gross Profit | 396.19 | 342.74 | 342.57 | 303.23 | 288.5 | 228.82 |
Selling, General & Admin | 208.16 | 197.45 | 183.82 | 163.81 | 171.26 | 155.37 |
Other Operating Expenses | -10.31 | -14.21 | -9 | -10.98 | -5.24 | -5.45 |
Operating Expenses | 199.53 | 182.87 | 191.49 | 150.87 | 180.92 | 168.78 |
Operating Income | 196.66 | 159.88 | 151.08 | 152.36 | 107.57 | 60.04 |
Interest Expense | -4.78 | -4.89 | -5.02 | -4.6 | -5.89 | -4.24 |
EBT Excluding Unusual Items | 191.88 | 154.99 | 146.07 | 147.77 | 101.68 | 55.8 |
Pretax Income | 191.88 | 154.99 | 146.07 | 147.77 | 101.68 | 55.8 |
Income Tax Expense | 38.72 | 32 | 29.84 | 30.07 | 21.01 | 11.78 |
Earnings From Continuing Operations | 153.15 | 122.99 | 116.22 | 117.7 | 80.67 | 44.02 |
Net Income | 153.15 | 122.99 | 116.22 | 117.7 | 80.67 | 44.02 |
Net Income to Common | 153.15 | 122.99 | 116.22 | 117.7 | 80.67 | 44.02 |
Net Income Growth | 2.53% | 5.82% | -1.25% | 45.90% | 83.24% | -27.27% |
Shares Outstanding (Basic) | 660 | 660 | 660 | 660 | 660 | 660 |
Shares Outstanding (Diluted) | 660 | 660 | 660 | 660 | 660 | 660 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.23 | 0.19 | 0.18 | 0.18 | 0.12 | 0.07 |
EPS (Diluted) | 0.23 | 0.19 | 0.18 | 0.18 | 0.12 | 0.07 |
EPS Growth | 2.53% | 5.82% | -1.25% | 45.90% | 83.23% | -27.27% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 122.15 | 200.92 | 62.43 | 257.07 | 15.85 | -32.97 |
Free Cash Flow Per Share | 0.18 | 0.30 | 0.10 | 0.39 | 0.02 | -0.05 |
Dividend Per Share | 0.190 | 0.170 | 0.160 | 0.170 | 0.090 | 0.005 |
Dividend Growth | -5.00% | 6.25% | -5.88% | 88.89% | 1664.71% | -90.64% |
Gross Margin | 24.07% | 24.66% | 25.55% | 26.48% | 26.49% | 22.76% |
Operating Margin | 11.95% | 11.50% | 11.27% | 13.31% | 9.88% | 5.97% |
Profit Margin | 9.31% | 8.85% | 8.67% | 10.28% | 7.41% | 4.38% |
Free Cash Flow Margin | 7.42% | 14.46% | 4.66% | 22.45% | 1.46% | -3.28% |
EBITDA | 199.6 | 167.39 | 158.63 | 159.89 | 115.03 | 67.43 |
EBITDA Margin | 12.13% | 12.04% | 11.83% | 13.96% | 10.56% | 6.71% |
D&A For EBITDA | 2.94 | 7.51 | 7.55 | 7.53 | 7.46 | 7.38 |
EBIT | 196.66 | 159.88 | 151.08 | 152.36 | 107.57 | 60.04 |
EBIT Margin | 11.95% | 11.50% | 11.27% | 13.31% | 9.88% | 5.97% |
Effective Tax Rate | 20.18% | 20.65% | 20.43% | 20.35% | 20.67% | 21.10% |