Glory Forever PCL (BKK: GLORY)
Thailand
· Delayed Price · Currency is THB 1.150
0.00 (0.00%)
Dec 20, 2024, 10:49 AM ICT
Glory Forever PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 118.65 | 85.59 | 133.02 | 91.14 | 78.42 | 73.49 | Upgrade
|
| Revenue Growth (YoY) | 2.83% | -35.66% | 45.96% | 16.21% | 6.71% | 72.84% | Upgrade
|
| Cost of Revenue | 87.85 | 59.92 | 64.24 | 40.25 | 34.95 | 33.27 | Upgrade
|
| Gross Profit | 30.8 | 25.67 | 68.78 | 50.89 | 43.48 | 40.23 | Upgrade
|
| Selling, General & Admin | 48.26 | 55 | 34.35 | 34.55 | 27.24 | 24.29 | Upgrade
|
| Other Operating Expenses | -19.21 | -2.29 | -4 | -2.29 | -1.37 | - | Upgrade
|
| Operating Expenses | 29.05 | 52.71 | 30.35 | 32.27 | 25.87 | 24.29 | Upgrade
|
| Operating Income | 1.76 | -27.04 | 38.43 | 18.62 | 17.6 | 15.94 | Upgrade
|
| Interest & Investment Income | 1.09 | 1.5 | 1.1 | - | - | - | Upgrade
|
| Earnings From Equity Investments | -6.52 | -7.12 | -3 | - | -0.01 | -0.53 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | - | 2.28 | Upgrade
|
| EBT Excluding Unusual Items | -3.68 | -32.66 | 36.53 | 18.62 | 17.59 | 17.69 | Upgrade
|
| Gain (Loss) on Sale of Investments | -15.18 | -16 | - | - | - | - | Upgrade
|
| Pretax Income | -18.85 | -48.66 | 36.53 | 18.62 | 17.59 | 17.69 | Upgrade
|
| Income Tax Expense | -0.08 | -8.35 | 7.57 | 3.54 | 3.61 | 3.64 | Upgrade
|
| Earnings From Continuing Operations | -18.77 | -40.31 | 28.96 | 15.08 | 13.99 | 14.05 | Upgrade
|
| Minority Interest in Earnings | -3.4 | -0.3 | - | - | - | - | Upgrade
|
| Net Income | -22.17 | -40.61 | 28.96 | 15.08 | 13.99 | 14.05 | Upgrade
|
| Net Income to Common | -22.17 | -40.61 | 28.96 | 15.08 | 13.99 | 14.05 | Upgrade
|
| Net Income Growth | - | - | 92.07% | 7.82% | -0.44% | 12.73% | Upgrade
|
| Shares Outstanding (Basic) | 270 | 270 | 270 | 214 | 81 | 200 | Upgrade
|
| Shares Outstanding (Diluted) | 270 | 270 | 372 | 214 | 81 | 200 | Upgrade
|
| Shares Change (YoY) | 0.15% | -27.40% | 73.67% | 164.31% | -59.48% | - | Upgrade
|
| EPS (Basic) | -0.08 | -0.15 | 0.11 | 0.07 | 0.17 | 0.07 | Upgrade
|
| EPS (Diluted) | -0.09 | -0.15 | 0.08 | 0.07 | 0.17 | 0.07 | Upgrade
|
| EPS Growth | - | - | 14.29% | -59.44% | 145.71% | 12.73% | Upgrade
|
| Free Cash Flow | -16.36 | -8.56 | 46.06 | 26.59 | -28.92 | 21.1 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | -0.03 | 0.12 | 0.12 | -0.36 | 0.11 | Upgrade
|
| Dividend Per Share | - | - | 0.060 | 0.020 | - | 0.100 | Upgrade
|
| Dividend Growth | - | - | 200.00% | - | - | 300.00% | Upgrade
|
| Gross Margin | 25.96% | 29.99% | 51.71% | 55.84% | 55.44% | 54.73% | Upgrade
|
| Operating Margin | 1.48% | -31.60% | 28.89% | 20.43% | 22.45% | 21.68% | Upgrade
|
| Profit Margin | -18.68% | -47.45% | 21.77% | 16.55% | 17.83% | 19.11% | Upgrade
|
| Free Cash Flow Margin | -13.79% | -10.01% | 34.63% | 29.18% | -36.87% | 28.71% | Upgrade
|
| EBITDA | 31.06 | -1.84 | 58.85 | 32.96 | 24.23 | 18.47 | Upgrade
|
| EBITDA Margin | 26.17% | -2.15% | 44.24% | 36.16% | 30.89% | 25.13% | Upgrade
|
| D&A For EBITDA | 29.3 | 25.2 | 20.42 | 14.34 | 6.62 | 2.53 | Upgrade
|
| EBIT | 1.76 | -27.04 | 38.43 | 18.62 | 17.6 | 15.94 | Upgrade
|
| EBIT Margin | 1.48% | -31.60% | 28.89% | 20.43% | 22.45% | 21.68% | Upgrade
|
| Effective Tax Rate | - | - | 20.72% | 19.02% | 20.50% | 20.60% | Upgrade
|
| Revenue as Reported | - | - | - | - | - | 73.49 | Upgrade
|
| Advertising Expenses | - | 19.67 | 5.85 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.