Glory Forever PCL (BKK:GLORY)
Thailand · Delayed Price · Currency is THB 1.110
+0.010 (0.91%)
Sep 17, 2025, 3:16 PM ICT
Glory Forever PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 143.87 | 134.5 | 86.18 | 133.02 | 91.14 | 78.42 | Upgrade | |
Revenue Growth (YoY) | 44.60% | 56.06% | -35.21% | 45.96% | 16.21% | 6.71% | Upgrade |
Cost of Revenue | 104.37 | 98.55 | 59.92 | 64.24 | 40.25 | 34.95 | Upgrade |
Gross Profit | 39.5 | 35.95 | 26.26 | 68.78 | 50.89 | 43.48 | Upgrade |
Selling, General & Admin | 73.46 | 72.21 | 54.13 | 34.35 | 34.55 | 27.24 | Upgrade |
Other Operating Expenses | -2.63 | -2.95 | -1.7 | -4 | -2.29 | -1.37 | Upgrade |
Operating Expenses | 70.83 | 69.26 | 52.44 | 30.35 | 32.27 | 25.87 | Upgrade |
Operating Income | -31.33 | -33.31 | -26.17 | 38.43 | 18.62 | 17.6 | Upgrade |
Interest & Investment Income | 0.78 | 1.06 | 1.5 | 1.1 | - | - | Upgrade |
Earnings From Equity Investments | -3.28 | -6.84 | -7.12 | -3 | - | -0.01 | Upgrade |
EBT Excluding Unusual Items | -33.83 | -39.09 | -31.79 | 36.53 | 18.62 | 17.59 | Upgrade |
Gain (Loss) on Sale of Investments | 0 | 0.82 | -16 | - | - | - | Upgrade |
Asset Writedown | -13.85 | -13.85 | -0.87 | - | - | - | Upgrade |
Pretax Income | -47.68 | -52.12 | -48.66 | 36.53 | 18.62 | 17.59 | Upgrade |
Income Tax Expense | 11.99 | 11.48 | -8.35 | 7.57 | 3.54 | 3.61 | Upgrade |
Earnings From Continuing Operations | -59.67 | -63.6 | -40.31 | 28.96 | 15.08 | 13.99 | Upgrade |
Minority Interest in Earnings | -5.02 | -4.2 | -0.3 | - | - | - | Upgrade |
Net Income | -64.69 | -67.8 | -40.61 | 28.96 | 15.08 | 13.99 | Upgrade |
Net Income to Common | -64.69 | -67.8 | -40.61 | 28.96 | 15.08 | 13.99 | Upgrade |
Net Income Growth | - | - | - | 92.07% | 7.82% | -0.44% | Upgrade |
Shares Outstanding (Basic) | 270 | 270 | 270 | 270 | 214 | 81 | Upgrade |
Shares Outstanding (Diluted) | 270 | 270 | 270 | 372 | 214 | 81 | Upgrade |
Shares Change (YoY) | 0.07% | 0.16% | -27.40% | 73.67% | 164.31% | -59.48% | Upgrade |
EPS (Basic) | -0.24 | -0.25 | -0.15 | 0.11 | 0.07 | 0.17 | Upgrade |
EPS (Diluted) | -0.24 | -0.25 | -0.15 | 0.08 | 0.07 | 0.17 | Upgrade |
EPS Growth | - | - | - | 14.29% | -59.44% | 145.71% | Upgrade |
Free Cash Flow | -1.27 | -13.79 | -8.56 | 46.06 | 26.59 | -28.92 | Upgrade |
Free Cash Flow Per Share | -0.01 | -0.05 | -0.03 | 0.12 | 0.12 | -0.36 | Upgrade |
Dividend Per Share | - | - | - | 0.060 | 0.020 | - | Upgrade |
Dividend Growth | - | - | - | 200.00% | - | - | Upgrade |
Gross Margin | 27.45% | 26.73% | 30.47% | 51.71% | 55.84% | 55.44% | Upgrade |
Operating Margin | -21.77% | -24.77% | -30.37% | 28.89% | 20.43% | 22.45% | Upgrade |
Profit Margin | -44.97% | -50.41% | -47.12% | 21.77% | 16.55% | 17.83% | Upgrade |
Free Cash Flow Margin | -0.89% | -10.26% | -9.94% | 34.63% | 29.18% | -36.87% | Upgrade |
EBITDA | 3.47 | -2.35 | -0.97 | 58.85 | 32.96 | 24.23 | Upgrade |
EBITDA Margin | 2.41% | -1.75% | -1.12% | 44.24% | 36.16% | 30.89% | Upgrade |
D&A For EBITDA | 34.8 | 30.96 | 25.2 | 20.42 | 14.34 | 6.62 | Upgrade |
EBIT | -31.33 | -33.31 | -26.17 | 38.43 | 18.62 | 17.6 | Upgrade |
EBIT Margin | -21.77% | -24.77% | -30.37% | 28.89% | 20.43% | 22.45% | Upgrade |
Effective Tax Rate | - | - | - | 20.72% | 19.02% | 20.50% | Upgrade |
Advertising Expenses | - | 28.97 | 19.67 | 5.85 | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.