Glory Forever PCL (BKK:GLORY)
Thailand · Delayed Price · Currency is THB 1.020
+0.020 (2.00%)
Aug 11, 2026, 11:37 AM ICT
Glory Forever PCL Financials Overview
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 125.43 | 128.53 | 134.5 | 86.18 | 133.02 | 91.14 |
Revenue Growth | -10.24% | -4.44% | 56.06% | -35.21% | 45.96% | 16.21% |
Gross Profit Gross Profit Growth | 33.27 | 35.35 | 35.95 | 26.26 | 68.78 | 50.89 |
Operating Income Operating Income Growth | -14.54 | -12.32 | -33.31 | -26.17 | 38.43 | 18.62 |
Net Income Net Income Growth | -38.48 | -36.76 | -67.8 | -40.61 | 28.96 | 15.08 |
Earnings Per Share EPS Growth | -0.15 | -0.14 | -0.25 | -0.15 | 0.08 | 0.07 |
EPS Growth | - | - | - | - | 14.29% | -59.44% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
E-commerce segment E-commerce segment Growth | 60 | 64.93 | 76.45 | 78.75 | 93.5 | 91.14 |
Residential Segment Residential Segment Growth | 65.43 | 63.6 | 58.04 | 4.53 | - | - |
Other Segment Other Segment Growth | - | - | 0.01 | 2.91 | 39.53 | - |
Total Total Growth | 125.43 | 128.53 | 134.5 | 86.18 | 133.02 | 91.14 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 45.89 | 50.76 | 66.99 | 109.68 | 190.37 | 194.76 |
Total Debt Total Debt Growth | 0.97 | 1.03 | - | - | - | - |
Net Cash (Debt) Net Cash Growth | 44.92 | 49.73 | 66.99 | 109.68 | 190.37 | 194.76 |
Net Cash Growth | -30.26% | -25.77% | -38.92% | -42.39% | -2.25% | 304.91% |
Net Cash Per Share Net Cash Per Share Growth | 0.17 | 0.18 | 0.25 | 0.41 | 0.51 | 0.91 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 6.78 | 9.73 | -12.47 | -2.83 | 46.39 | 27.04 |
Capital Expenditures CapEx Growth | -2.33 | -2.8 | -1.32 | -5.73 | -0.33 | -0.45 |
Free Cash Flow Free Cash Flow Growth | 4.45 | 6.94 | -13.79 | -8.56 | 46.06 | 26.59 |
Free Cash Flow Growth | - | - | - | - | 73.19% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 26.53% | 27.50% | 26.73% | 30.47% | 51.71% | 55.84% |
Operating Margin | -11.60% | -9.59% | -24.77% | -30.37% | 28.89% | 20.43% |
Pretax Margin | -26.06% | -23.69% | -38.75% | -56.46% | 27.46% | 20.43% |
Profit Margin | -30.68% | -28.60% | -50.41% | -47.12% | 21.77% | 16.55% |
FCF Margin | 3.55% | 5.40% | -10.26% | -9.94% | 34.63% | 29.18% |
| Fiscal Year | FY 2022 | FY 2021 |
|---|---|---|
| Period Ending | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.060 | 0.020 |
Dividend Per Share Growth | 200.00% | - |
Dividend Yield | 2.24% | 0.50% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | - | 25.36 | 73.05 |
P/FCF Ratio | 60.75 | 31.20 | - | - | 15.94 | 41.42 |
PS Ratio | 2.16 | 1.68 | 2.27 | 5.37 | 5.52 | 12.09 |