Glory Forever PCL (BKK:GLORY)

Glory Forever PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 12, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	327	216	306	463	734	1,102
Market Cap Growth	37.50%	-29.20%	-33.92%	-37.02%	-33.33%	-
Enterprise Value	291	174	233	340	548	1,079
Last Close Price	1.21	0.80	1.13	1.71	2.68	4.00
PE Ratio	-	-	-	-	25.36	73.05
PS Ratio	2.55	1.68	2.27	5.37	5.52	12.09
PB Ratio	1.89	1.25	1.49	1.73	2.29	3.71
P/TBV Ratio	2.89	1.91	2.58	2.51	2.86	4.43
P/FCF Ratio	47.19	31.20	-	-	15.94	41.42
P/OCF Ratio	33.63	22.24	-	-	15.83	40.74
EV/Sales Ratio	2.26	1.36	1.74	3.94	4.12	11.83
EV/EBITDA Ratio	12.18	7.32	-	-	9.31	32.72
EV/EBIT Ratio	-	-	-	-	14.26	57.92
EV/FCF Ratio	41.95	25.12	-	-	11.90	40.55
Debt / Equity Ratio	0.01	0.01	-	-	-	-
Debt / EBITDA Ratio	0.04	0.04	-	-	-	-
Debt / FCF Ratio	0.15	0.15	-	-	-	-
Net Debt / Equity Ratio	-0.29	-0.29	-0.33	-0.41	-0.59	-0.66
Net Debt / EBITDA Ratio	-2.09	-2.09	28.53	113.33	-3.23	-5.91
Net Debt / FCF Ratio	-7.17	-7.17	4.86	12.81	-4.13	-7.32
Asset Turnover	0.58	0.58	0.51	0.27	0.40	0.40
Inventory Turnover	24.28	24.28	112.33	-	-	307.96
Quick Ratio	3.20	3.20	3.38	5.02	6.15	10.46
Current Ratio	3.61	3.61	3.63	5.39	6.19	10.50
Return on Equity (ROE)	-16.91%	-16.91%	-26.90%	-13.70%	9.39%	7.33%
Return on Assets (ROA)	-3.48%	-3.48%	-7.83%	-5.03%	7.16%	5.15%
Return on Invested Capital (ROIC)	-9.29%	-9.41%	-22.49%	-18.15%	26.29%	17.92%
Return on Capital Employed (ROCE)	-7.00%	-7.00%	-16.00%	-9.70%	12.00%	6.30%
Earnings Yield	-11.23%	-16.99%	-22.18%	-8.78%	3.94%	1.37%
FCF Yield	2.12%	3.21%	-4.51%	-1.85%	6.27%	2.41%
Dividend Yield	-	-	-	-	2.24%	0.50%
Payout Ratio	-	-	-	-	18.64%	126.00%
Buyback Yield / Dilution	-	-	-0.16%	27.40%	-73.67%	-164.31%
Total Shareholder Return	-	-	-0.16%	27.40%	-71.43%	-163.81%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.