Goodyear (Thailand) PCL (BKK:GYT)
Thailand · Delayed Price · Currency is THB 189.00
+3.50 (1.89%)
Aug 24, 2026, 4:21 PM ICT
Goodyear (Thailand) PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,334 | 6,631 | 6,734 | 6,246 | 5,619 | 4,092 | |
Revenue Growth | -8.91% | -1.52% | 7.80% | 11.16% | 37.33% | 18.76% |
Cost of Revenue | 5,424 | 5,642 | 5,739 | 5,429 | 4,914 | 3,576 |
Gross Profit | 910.26 | 989.75 | 995.1 | 817.29 | 704.74 | 515.35 |
Selling, General & Admin | 644.55 | 699.46 | 737.98 | 675.74 | 642.33 | 534.63 |
Operating Expenses | 649.38 | 705.53 | 742.31 | 679.7 | 642.33 | 534.63 |
Operating Income | 260.88 | 284.22 | 252.79 | 137.59 | 62.41 | -19.28 |
Interest Expense | -58.15 | -51.7 | -69.62 | -104.51 | -71.07 | -49.4 |
Currency Exchange Gain (Loss) | 9.07 | 49.04 | 6.06 | 27.62 | 7.16 | 18 |
Other Non Operating Income (Expenses) | 12.47 | 9.56 | 6.97 | 7.37 | 17.73 | 12.42 |
EBT Excluding Unusual Items | 224.28 | 291.12 | 196.19 | 68.06 | 16.23 | -38.27 |
Pretax Income | 224.28 | 291.12 | 196.19 | 68.06 | 16.23 | -38.27 |
Income Tax Expense | 32.96 | 41.44 | 41.5 | 1.65 | -10.52 | -5.77 |
Net Income | 191.32 | 249.69 | 154.69 | 66.42 | 26.76 | -32.5 |
Net Income to Common | 191.32 | 249.69 | 154.69 | 66.42 | 26.76 | -32.5 |
Net Income Growth | -24.02% | 61.41% | 132.91% | 148.24% | - | - |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change | - | - | - | - | 5.71% | - |
EPS (Basic) | 25.85 | 33.74 | 20.90 | 8.98 | 3.62 | -4.64 |
EPS (Diluted) | 25.85 | 33.74 | 20.90 | 8.98 | 3.62 | -4.64 |
EPS Growth | -24.02% | 61.41% | 132.91% | 148.24% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -304.75 | -567.81 | -430.74 | 288.68 | -100.41 | -644.46 |
Free Cash Flow Per Share | -41.18 | -76.73 | -58.21 | 39.01 | -13.57 | -92.07 |
Dividend Per Share | - | - | 7.400 | 7.000 | - | - |
Dividend Growth | - | - | 5.71% | - | - | - |
Gross Margin | 14.37% | 14.92% | 14.78% | 13.08% | 12.54% | 12.60% |
Operating Margin | 4.12% | 4.29% | 3.75% | 2.20% | 1.11% | -0.47% |
Profit Margin | 3.02% | 3.77% | 2.30% | 1.06% | 0.48% | -0.79% |
Free Cash Flow Margin | -4.81% | -8.56% | -6.40% | 4.62% | -1.79% | -15.75% |
EBITDA | 726.96 | 733.4 | 700.68 | 529.12 | 462.41 | 333.72 |
EBITDA Margin | 11.48% | 11.06% | 10.41% | 8.47% | 8.23% | 8.16% |
D&A For EBITDA | 466.08 | 449.18 | 447.9 | 391.53 | 400 | 353 |
EBIT | 260.88 | 284.22 | 252.79 | 137.59 | 62.41 | -19.28 |
EBIT Margin | 4.12% | 4.29% | 3.75% | 2.20% | 1.11% | -0.47% |
Effective Tax Rate | 14.70% | 14.23% | 21.15% | 2.42% | - | - |