Hydrotek PCL (BKK:HYDRO)
Thailand flag Thailand · Delayed Price · Currency is THB
0.0600
+0.0100 (20.00%)
Aug 11, 2026, 11:43 AM ICT

Hydrotek PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
539.42525.91101.9876.92133.01293.01
Revenue Growth
370.91%415.72%32.58%-42.17%-54.61%82.14%
Gross Profit
156.17156.73-28.01-3.24-19.9246.46
Operating Income
58.2108.57-86.25-52.05-71.19-4.3
Net Income
34.4184.95-218.36-71.71-80.72-19.98
Earnings Per Share
0.010.04-0.47-0.23-0.26-0.10
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Construction
523.39511.999.8571.13123.61262.4
Services
-12.840.023.026.658.09
Unallocated Other Income
3.071.182.12.772.7422.52
Other Segments
--0.010.01--
Total
539.42525.91101.9876.92133.01293.01

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2.968.161.192.4520.8567.68
Total Debt
266.69265.36138.95146.6131.82134.31
Net Cash (Debt)
-263.73-257.2-137.76-144.14-110.97-66.63
Net Cash Growth
------
Net Cash Per Share
-0.11-0.12-0.29-0.46-0.36-0.34

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4.35-146.53-36.92-36.95-104.08-133.26
Capital Expenditures
-0.16-0.16-0.02-0.09-1.66-4.24
Free Cash Flow
4.2-146.69-36.93-37.04-105.74-137.5
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.95%29.80%-27.47%-4.21%-14.97%15.86%
Operating Margin
10.79%20.64%-84.57%-67.67%-53.52%-1.47%
Pretax Margin
6.46%16.25%-214.10%-93.21%-60.64%-6.47%
Profit Margin
6.38%16.15%-214.13%-93.24%-60.69%-6.82%
FCF Margin
0.78%-27.89%-36.22%-48.15%-79.50%-46.93%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.5216.50----
PS Ratio
0.222.660.511.222.282.83