Hydrotek PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	193	1,401	52	94	303	830
Market Cap Growth	-46.52%	2609.56%	-44.74%	-69.07%	-63.53%	181.74%
Enterprise Value	457	1,663	182	235	410	988
Last Close Price	0.08	0.58	0.11	0.26	0.80	2.38
PE Ratio	5.64	16.50	-	-	-	-
PS Ratio	0.36	2.66	0.51	1.22	2.28	2.83
PB Ratio	2.21	10.17	-0.35	4.58	3.35	6.81
P/TBV Ratio	3.39	13.05	-	-	-	65.63
EV/Sales Ratio	0.85	3.16	1.78	3.06	3.08	3.37
EV/EBITDA Ratio	5.34	15.05	-	-	-	-
EV/EBIT Ratio	7.85	15.32	-	-	-	-
Debt / Equity Ratio	3.05	1.93	-0.94	7.17	1.46	1.10
Debt / EBITDA Ratio	3.12	1.98	-	-	-	121.50
Net Debt / Equity Ratio	3.02	1.87	-0.93	7.05	1.23	0.55
Net Debt / EBITDA Ratio	4.38	2.33	-1.63	-2.87	-1.61	-25.31
Net Debt / FCF Ratio	62.86	-1.75	-3.73	-3.89	-1.05	-0.48
Asset Turnover	0.85	1.06	0.34	0.20	0.31	0.66
Inventory Turnover	44.53	40.20	5.85	1.14	1.50	3.62
Quick Ratio	0.54	0.70	0.26	0.24	0.25	0.79
Current Ratio	0.62	0.73	0.31	0.63	0.69	1.39
Return on Equity (ROE)	53.69%	-	-	-129.52%	-76.10%	-31.94%
Return on Assets (ROA)	5.71%	13.72%	-17.75%	-8.40%	-10.29%	-0.61%
Return on Invested Capital (ROIC)	15.40%	56.15%	-111.95%	-28.46%	-36.53%	-2.94%
Return on Capital Employed (ROCE)	31.40%	41.20%	69.60%	-125.60%	-64.50%	-1.60%
Earnings Yield	17.80%	6.06%	-422.25%	-76.64%	-26.68%	-2.41%
FCF Yield	2.17%	-10.47%	-71.42%	-39.58%	-34.95%	-16.57%
Buyback Yield / Dilution	-259.55%	-370.96%	-50.71%	-	-59.15%	-62.65%