Indigy PCL (BKK:IDG)
Thailand flag Thailand · Delayed Price · Currency is THB
1.290
0.00 (0.00%)
At close: Aug 10, 2026

Indigy PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Revenue
115.11120.21125.77113.96124.4
Revenue Growth
-13.29%-4.42%10.37%-8.39%-
Gross Profit
50.4255.8261.9650.262.03
Operating Income
4.9410.7417.612.8626.79
Net Income
4.869.2215.2211.0922.58
Earnings Per Share
0.060.120.220.173.76
EPS Growth
-77.19%-46.08%32.35%-95.58%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Services
89.8892.9289.6586.5891.72
Sales of Software
25.2327.2936.1227.3832.68
Total
115.11120.21125.77113.96124.4

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Cash & Investments
100.37102.1638.8759.7163.28
Total Debt
13.0910.422.90.781.88
Net Cash (Debt)
87.2891.7435.9858.9361.4
Net Cash Growth
142.61%155.01%-38.95%-4.02%-
Net Cash Per Share
1.031.180.520.8810.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Operating Cash Flow
11.2421.2430.211.2221.71
Capital Expenditures
-1.68-0.78-0.5-0.3-0.68
Free Cash Flow
9.5620.4629.720.9221.03
Free Cash Flow Growth
-69.16%-31.15%3137.88%-95.64%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Gross Margin
43.80%46.43%49.26%44.06%49.86%
Operating Margin
4.29%8.94%13.99%11.28%21.54%
Pretax Margin
4.75%9.11%15.14%12.13%22.74%
Profit Margin
4.22%7.67%12.10%9.73%18.15%
FCF Margin
8.31%17.02%23.63%0.80%16.91%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.0730.0730.28810.0002.167
Dividend Per Share Growth
0%-74.52%-97.11%361.57%-
Dividend Yield
5.70%4.59%---

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
PE Ratio
22.4518.22---
P/FCF Ratio
13.498.21---
PS Ratio
1.121.40---