Indigy PCL (BKK:IDG)
Thailand · Delayed Price · Currency is THB 1.240
-0.010 (-0.80%)
Last updated: Sep 4, 2026, 10:44 AM ICT
Indigy PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 111.52 | 120.21 | 125.77 | 113.96 | 124.4 | |
Revenue Growth | -17.75% | -4.42% | 10.37% | -8.39% | - |
Cost of Revenue | 66.3 | 64.39 | 63.81 | 63.75 | 62.37 |
Gross Profit | 45.22 | 55.82 | 61.96 | 50.2 | 62.03 |
Selling, General & Admin | 43.46 | 43.25 | 42.94 | 36.28 | 32.44 |
Operating Expenses | 45.27 | 45.07 | 44.36 | 37.35 | 35.24 |
Operating Income | -0.05 | 10.74 | 17.6 | 12.86 | 26.79 |
Interest Expense | -0.27 | -0.09 | -0.04 | -0.08 | -0.06 |
Other Non Operating Income (Expenses) | 0.85 | 0.29 | 1.49 | 1.05 | 1.56 |
Pretax Income | 0.53 | 10.95 | 19.05 | 13.83 | 28.29 |
Income Tax Expense | -0.38 | 1.72 | 3.82 | 2.73 | 5.71 |
Net Income | 0.91 | 9.22 | 15.22 | 11.09 | 22.58 |
Net Income to Common | 0.91 | 9.22 | 15.22 | 11.09 | 22.58 |
Net Income Growth | -94.66% | -39.42% | 37.24% | -50.88% | - |
Shares Outstanding (Basic) | 92 | 78 | 69 | 67 | 6 |
Shares Outstanding (Diluted) | 92 | 78 | 69 | 67 | 6 |
Shares Change | 27.64% | 12.35% | 3.70% | 1010.08% | - |
EPS (Basic) | 0.01 | 0.12 | 0.22 | 0.17 | 3.76 |
EPS (Diluted) | 0.01 | 0.12 | 0.22 | 0.17 | 3.76 |
EPS Growth | -95.82% | -46.08% | 32.35% | -95.58% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 7.1 | 20.46 | 29.72 | 0.92 | 21.03 |
Free Cash Flow Per Share | 0.08 | 0.26 | 0.43 | 0.01 | 3.50 |
Dividend Per Share | - | 0.073 | 0.288 | 10.000 | 2.167 |
Dividend Growth | - | -74.52% | -97.11% | 361.57% | - |
Gross Margin | 40.55% | 46.43% | 49.26% | 44.06% | 49.86% |
Operating Margin | -0.04% | 8.94% | 13.99% | 11.28% | 21.54% |
Profit Margin | 0.81% | 7.67% | 12.10% | 9.73% | 18.15% |
Free Cash Flow Margin | 6.37% | 17.02% | 23.63% | 0.80% | 16.91% |
EBITDA | -0.05 | 11.25 | 18.11 | 13.39 | 27.37 |
EBITDA Margin | -0.04% | 9.36% | 14.40% | 11.75% | 22.00% |
D&A For EBITDA | -0 | 0.5 | 0.51 | 0.54 | 0.58 |
EBIT | -0.05 | 10.74 | 17.6 | 12.86 | 26.79 |
EBIT Margin | -0.04% | 8.94% | 13.99% | 11.28% | 21.54% |
Effective Tax Rate | - | 15.74% | 20.07% | 19.78% | 20.18% |
Revenue as Reported | 111.52 | 120.21 | 125.77 | 113.96 | 124.4 |