International Research Corporation PCL (BKK:IRCP)
Thailand · Delayed Price · Currency is THB 0.3000
0.00 (0.00%)
Sep 3, 2026, 4:36 PM ICT
[Name] Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 787.71 | 720.61 | 924.9 | 1,104 | 1,282 | 729.56 |
Other Revenue | 1.97 | 2.78 | 3.72 | 15.73 | 7.35 | 10.01 |
Revenue | 789.67 | 723.39 | 928.62 | 1,120 | 1,289 | 739.57 |
Revenue Growth | -5.04% | -22.10% | -17.10% | -13.09% | 74.28% | -13.59% |
Cost of Revenue | 733.89 | 674.93 | 764.6 | 943.28 | 1,090 | 538.87 |
Gross Profit | 55.79 | 48.46 | 164.02 | 176.89 | 198.7 | 200.7 |
Selling, General & Admin | 197.09 | 209.76 | 149.71 | 139.52 | 143.29 | 192.56 |
Other Operating Expenses | - | - | - | 3.83 | - | - |
Operating Expenses | 197.09 | 209.76 | 149.71 | 143.35 | 143.29 | 192.56 |
Operating Income | -141.3 | -161.29 | 14.31 | 33.54 | 55.41 | 8.14 |
Interest Expense | -5.74 | -5.9 | -8.35 | -15.58 | -26.98 | -21.33 |
Interest & Investment Income | 1.31 | 1.31 | 7.78 | 20.97 | 3.16 | - |
Earnings From Equity Investments | - | - | - | - | - | 10.52 |
Currency Exchange Gain (Loss) | - | - | - | - | - | -0.01 |
Other Non Operating Income (Expenses) | 9.04 | 9.04 | 12.71 | - | 8.09 | 6.14 |
EBT Excluding Unusual Items | -136.7 | -156.85 | 26.45 | 38.93 | 39.68 | 3.45 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 4.26 |
Gain (Loss) on Sale of Assets | -31.5 | -31.5 | - | - | - | - |
Other Unusual Items | - | - | 2.62 | 1.11 | 22.33 | 13.67 |
Pretax Income | -168.2 | -188.35 | 29.07 | 40.04 | 62.01 | 21.37 |
Income Tax Expense | 13.96 | 13.17 | 6.71 | 10.48 | 12.25 | 3.08 |
Earnings From Continuing Operations | -182.15 | -201.52 | 22.36 | 29.56 | 49.76 | 18.3 |
Minority Interest in Earnings | -3.88 | -2.99 | -2.26 | -0.57 | -0.71 | 0.27 |
Net Income | -186.03 | -204.51 | 20.09 | 28.99 | 49.05 | 18.57 |
Net Income to Common | -186.03 | -204.51 | 20.09 | 28.99 | 49.05 | 18.57 |
Net Income Growth | - | - | -30.70% | -40.89% | 164.16% | 147.52% |
Shares Outstanding (Basic) | 623 | 623 | 623 | 616 | 473 | 313 |
Shares Outstanding (Diluted) | 623 | 623 | 623 | 616 | 473 | 313 |
Shares Change | - | - | 1.14% | 30.42% | 51.18% | 22.96% |
EPS (Basic) | -0.30 | -0.33 | 0.03 | 0.05 | 0.10 | 0.06 |
EPS (Diluted) | -0.30 | -0.33 | 0.03 | 0.05 | 0.10 | 0.06 |
EPS Growth | - | - | -31.48% | -54.68% | 74.74% | 101.32% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -51.57 | -38.98 | 99.27 | -123.2 | 118.92 | 119.13 |
Free Cash Flow Per Share | -0.08 | -0.06 | 0.16 | -0.20 | 0.25 | 0.38 |
Dividend Per Share | - | - | - | 0.025 | 0.025 | - |
Dividend Growth | - | - | - | 0% | - | - |
Gross Margin | 7.07% | 6.70% | 17.66% | 15.79% | 15.42% | 27.14% |
Operating Margin | -17.89% | -22.30% | 1.54% | 2.99% | 4.30% | 1.10% |
Profit Margin | -23.56% | -28.27% | 2.16% | 2.59% | 3.81% | 2.51% |
Free Cash Flow Margin | -6.53% | -5.39% | 10.69% | -11.00% | 9.23% | 16.11% |
EBITDA | -133.59 | -154.18 | 22.77 | 42.9 | 65.16 | 16.88 |
EBITDA Margin | -16.92% | -21.31% | 2.45% | 3.83% | 5.05% | 2.28% |
D&A For EBITDA | 7.71 | 7.12 | 8.47 | 9.36 | 9.75 | 8.75 |
EBIT | -141.3 | -161.29 | 14.31 | 33.54 | 55.41 | 8.14 |
EBIT Margin | -17.89% | -22.30% | 1.54% | 2.99% | 4.30% | 1.10% |
Effective Tax Rate | - | - | 23.09% | 26.17% | 19.75% | 14.39% |
Revenue as Reported | 800.02 | 733.74 | 951.73 | 1,142 | 1,323 | 763.62 |