Jasmine International PCL (BKK: JAS)
Thailand
· Delayed Price · Currency is THB 2.080
-0.080 (-3.70%)
Dec 20, 2024, 4:36 PM ICT
Jasmine International PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 3,206 | 2,221 | 1,673 | 19,702 | 19,185 | 18,438 | Upgrade
|
| Other Revenue | 26,716 | 26,431 | - | 38.26 | 44.99 | 130.92 | Upgrade
|
| Revenue | 29,922 | 28,651 | 1,673 | 19,741 | 19,230 | 18,569 | Upgrade
|
| Revenue Growth (YoY) | - | 1612.07% | -91.52% | 2.66% | 3.56% | 1.82% | Upgrade
|
| Cost of Revenue | 2,871 | 3,418 | 3,098 | 13,483 | 13,462 | 12,067 | Upgrade
|
| Gross Profit | 27,051 | 25,233 | -1,425 | 6,258 | 5,768 | 6,502 | Upgrade
|
| Selling, General & Admin | 1,169 | 1,162 | 424.83 | 4,692 | 5,318 | 5,052 | Upgrade
|
| Other Operating Expenses | 955.11 | 955.11 | - | - | - | - | Upgrade
|
| Operating Expenses | 2,133 | 2,120 | 411.73 | 4,978 | 5,618 | 5,299 | Upgrade
|
| Operating Income | 24,918 | 23,113 | -1,836 | 1,279 | 150.3 | 1,203 | Upgrade
|
| Interest Expense | -140.74 | -364.46 | -365.78 | -3,929 | -4,156 | -1,128 | Upgrade
|
| Interest & Investment Income | 96.55 | 21.9 | 3.83 | 1.79 | 32.2 | 31.86 | Upgrade
|
| Earnings From Equity Investments | 0.04 | 0.04 | 2.87 | 1,126 | 1,100 | 771.67 | Upgrade
|
| Currency Exchange Gain (Loss) | 38.93 | 46.57 | 45.05 | -229.36 | -83.11 | 531.63 | Upgrade
|
| Other Non Operating Income (Expenses) | 67.54 | -4.66 | 36.79 | 608.51 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 24,981 | 22,812 | -2,114 | -1,143 | -2,957 | 1,410 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 1,732 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 13,975 | Upgrade
|
| Asset Writedown | -581.89 | -581.89 | 33.22 | 21.91 | - | - | Upgrade
|
| Legal Settlements | - | - | - | - | -10.01 | -830.65 | Upgrade
|
| Pretax Income | 24,399 | 22,230 | -2,080 | -1,121 | -2,967 | 16,286 | Upgrade
|
| Income Tax Expense | 1,514 | 1,564 | 39.48 | 263.03 | 155.42 | 9,013 | Upgrade
|
| Earnings From Continuing Operations | 22,884 | 20,666 | -2,120 | -1,384 | -3,122 | 7,273 | Upgrade
|
| Earnings From Discontinued Operations | -5,148 | -836.2 | 56.67 | - | - | - | Upgrade
|
| Net Income to Company | 17,736 | 19,830 | -2,063 | -1,384 | -3,122 | 7,273 | Upgrade
|
| Minority Interest in Earnings | -138.7 | 7.39 | 34.56 | -117.01 | -11.82 | -8.11 | Upgrade
|
| Net Income | 17,598 | 19,837 | -2,029 | -1,501 | -3,134 | 7,265 | Upgrade
|
| Net Income to Common | 17,598 | 19,837 | -2,029 | -1,501 | -3,134 | 7,265 | Upgrade
|
| Net Income Growth | 1216.13% | - | - | - | - | 47.88% | Upgrade
|
| Shares Outstanding (Basic) | 8,543 | 8,593 | 8,593 | 8,593 | 8,423 | 8,114 | Upgrade
|
| Shares Outstanding (Diluted) | 8,543 | 8,593 | 8,593 | 8,593 | 8,543 | 8,709 | Upgrade
|
| Shares Change (YoY) | -0.58% | - | - | 0.59% | -1.91% | 3.38% | Upgrade
|
| EPS (Basic) | 2.06 | 2.31 | -0.24 | -0.17 | -0.37 | 0.90 | Upgrade
|
| EPS (Diluted) | 2.06 | 2.31 | -0.24 | -0.17 | -0.37 | 0.83 | Upgrade
|
| EPS Growth | 1223.87% | - | - | - | - | 43.10% | Upgrade
|
| Free Cash Flow | -4,588 | 4,543 | 7,591 | 6,502 | 268.63 | 2,346 | Upgrade
|
| Free Cash Flow Per Share | -0.54 | 0.53 | 0.88 | 0.76 | 0.03 | 0.27 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.250 | 1.780 | Upgrade
|
| Dividend Growth | - | - | - | - | -85.96% | 206.90% | Upgrade
|
| Gross Margin | 90.41% | 88.07% | -85.13% | 31.70% | 30.00% | 35.01% | Upgrade
|
| Operating Margin | 83.28% | 80.67% | -109.73% | 6.48% | 0.78% | 6.48% | Upgrade
|
| Profit Margin | 58.81% | 69.24% | -121.22% | -7.60% | -16.30% | 39.12% | Upgrade
|
| Free Cash Flow Margin | -15.33% | 15.86% | 453.60% | 32.94% | 1.40% | 12.63% | Upgrade
|
| EBITDA | 26,041 | 31,547 | 8,684 | 6,756 | 5,331 | 6,331 | Upgrade
|
| EBITDA Margin | 87.03% | 110.11% | 518.94% | 34.23% | 27.72% | 34.09% | Upgrade
|
| D&A For EBITDA | 1,123 | 8,434 | 10,521 | 5,477 | 5,181 | 5,128 | Upgrade
|
| EBIT | 24,918 | 23,113 | -1,836 | 1,279 | 150.3 | 1,203 | Upgrade
|
| EBIT Margin | 83.28% | 80.67% | -109.73% | 6.48% | 0.78% | 6.48% | Upgrade
|
| Effective Tax Rate | 6.21% | 7.04% | - | - | - | 55.34% | Upgrade
|
| Revenue as Reported | 30,237 | 28,794 | 1,789 | 20,371 | 19,230 | 34,807 | Upgrade
|
| Advertising Expenses | - | 28 | 5 | 340 | 463 | 351 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.