Jasmine International PCL (BKK:JAS)
Thailand · Delayed Price · Currency is THB 1.280
-0.010 (-0.78%)
At close: Jan 30, 2026
Jasmine International PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 3,262 | 3,239 | 2,221 | 1,673 | 19,702 | 19,185 |
Other Revenue | 19.05 | 22.58 | -50.99 | - | 38.26 | 44.99 |
| 3,281 | 3,262 | 2,170 | 1,673 | 19,741 | 19,230 | |
Revenue Growth (YoY) | 6.97% | 50.34% | 29.64% | -91.52% | 2.66% | 3.56% |
Cost of Revenue | 3,208 | 2,631 | 3,418 | 3,098 | 13,483 | 13,462 |
Gross Profit | 73.57 | 631.19 | -1,249 | -1,425 | 6,258 | 5,768 |
Selling, General & Admin | 689.54 | 600.28 | 1,162 | 424.83 | 4,692 | 5,318 |
Other Operating Expenses | - | - | 955.11 | - | - | - |
Operating Expenses | 677.68 | 609.46 | 2,120 | 411.73 | 4,978 | 5,618 |
Operating Income | -604.11 | 21.73 | -3,369 | -1,836 | 1,279 | 150.3 |
Interest Expense | -156.65 | -74.35 | -364.46 | -365.78 | -3,929 | -4,156 |
Interest & Investment Income | 15.68 | 119.79 | 21.9 | 3.83 | 1.79 | 32.2 |
Earnings From Equity Investments | 0.02 | 0.03 | 0.04 | 2.87 | 1,126 | 1,100 |
Currency Exchange Gain (Loss) | 22.76 | -4.99 | 46.57 | 45.05 | -229.36 | -83.11 |
Other Non Operating Income (Expenses) | 384.09 | 330.02 | 46.32 | 36.79 | 608.51 | - |
EBT Excluding Unusual Items | -338.21 | 392.24 | -3,618 | -2,114 | -1,143 | -2,957 |
Gain (Loss) on Sale of Investments | -0.53 | 251.55 | - | - | - | - |
Asset Writedown | 14.37 | 14.37 | -581.89 | 33.22 | 21.91 | - |
Legal Settlements | 2,619 | - | - | - | - | -10.01 |
Pretax Income | 2,295 | 658.16 | -4,200 | -2,080 | -1,121 | -2,967 |
Income Tax Expense | 139.03 | -11.22 | 365.43 | 39.48 | 263.03 | 155.42 |
Earnings From Continuing Operations | 2,156 | 669.37 | -4,566 | -2,120 | -1,384 | -3,122 |
Earnings From Discontinued Operations | - | - | 24,396 | 56.67 | - | - |
Net Income to Company | 2,156 | 669.37 | 19,830 | -2,063 | -1,384 | -3,122 |
Minority Interest in Earnings | -81.92 | -175.59 | 7.39 | 34.56 | -117.01 | -11.82 |
Net Income | 2,074 | 493.79 | 19,837 | -2,029 | -1,501 | -3,134 |
Net Income to Common | 2,074 | 493.79 | 19,837 | -2,029 | -1,501 | -3,134 |
Net Income Growth | -88.22% | -97.51% | - | - | - | - |
Shares Outstanding (Basic) | 8,292 | 8,467 | 8,593 | 8,593 | 8,593 | 8,423 |
Shares Outstanding (Diluted) | 8,292 | 8,467 | 8,593 | 8,593 | 8,593 | 8,543 |
Shares Change (YoY) | -2.94% | -1.47% | - | - | 0.58% | -1.91% |
EPS (Basic) | 0.25 | 0.06 | 2.31 | -0.24 | -0.17 | -0.37 |
EPS (Diluted) | 0.25 | 0.06 | 2.31 | -0.24 | -0.17 | -0.37 |
EPS Growth | -87.86% | -97.47% | - | - | - | - |
Free Cash Flow | 368.39 | -3,608 | 4,543 | 7,591 | 6,502 | 268.63 |
Free Cash Flow Per Share | 0.04 | -0.43 | 0.53 | 0.88 | 0.76 | 0.03 |
Dividend Per Share | - | - | - | - | - | 0.250 |
Dividend Growth | - | - | - | - | - | -85.95% |
Gross Margin | 2.24% | 19.35% | -57.55% | -85.13% | 31.70% | 30.00% |
Operating Margin | -18.41% | 0.67% | -155.27% | -109.73% | 6.48% | 0.78% |
Profit Margin | 63.20% | 15.14% | 914.33% | -121.22% | -7.60% | -16.30% |
Free Cash Flow Margin | 11.23% | -110.62% | 209.40% | 453.60% | 32.94% | 1.40% |
EBITDA | -337.57 | 323.19 | -3,027 | 8,684 | 6,756 | 5,331 |
EBITDA Margin | -10.29% | 9.91% | -139.51% | 518.94% | 34.23% | 27.72% |
D&A For EBITDA | 266.55 | 301.46 | 341.96 | 10,521 | 5,477 | 5,181 |
EBIT | -604.11 | 21.73 | -3,369 | -1,836 | 1,279 | 150.3 |
EBIT Margin | -18.41% | 0.67% | -155.27% | -109.73% | 6.48% | 0.78% |
Effective Tax Rate | 6.06% | - | - | - | - | - |
Revenue as Reported | 6,239 | 3,864 | 2,363 | 1,789 | 20,371 | 19,230 |
Advertising Expenses | - | 8 | 28 | 5 | 340 | 463 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.