Jasmine International PCL (BKK:JAS)
Thailand · Delayed Price · Currency is THB 0.9300
-0.0500 (-5.10%)
Aug 27, 2026, 4:38 PM ICT
Jasmine International PCL Financials Overview
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 5,268 | 3,874 | 3,250 | 2,170 | 1,673 | 19,741 |
Revenue Growth | 72.64% | 19.22% | 49.78% | 29.64% | -91.52% | 2.66% |
Gross Profit Gross Profit Growth | -1,572 | -366.98 | 688.66 | -1,249 | -1,425 | 6,258 |
Operating Income Operating Income Growth | -2,633 | -1,314 | 91.2 | -3,369 | -1,836 | 1,279 |
Net Income Net Income Growth | -2,052 | -502.44 | 493.79 | 19,837 | -2,029 | -1,501 |
Earnings Per Share EPS Growth | -0.25 | -0.06 | 0.06 | 2.31 | -0.24 | -0.17 |
EPS Growth | - | - | -97.47% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Elimination of Inter-Segment Transactions Elimination of Inter-Segment Transactions Growth | -70 | -82 | -76 | -801 | -1,827 | -1,133 |
Other Segments Other Segments Growth | 235 | 262 | 375 | 527 | 301 | 284 |
Digital Asset & Technology Solution Business Digital Asset & Technology Solution Business Growth | 2,298 | 2,407 | 2,478 | 2,362 | 2,634 | 1,930 |
Broadband Internet and Internet TV Business Broadband Internet and Internet TV Business Growth | 2,805 | 1,285 | 462 | 133 | 565 | 18,220 |
Total Total Growth | 5,268 | 3,872 | 3,239 | 2,221 | 1,673 | 19,762 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 788 | 2,583 | 1,515 | 13,656 | 723.44 | 1,553 |
Total Debt Total Debt Growth | 2,108 | 2,326 | 1,070 | 1,108 | 57,862 | 60,717 |
Net Cash (Debt) Net Cash Growth | -1,320 | 257.63 | 444.97 | 12,549 | -57,138 | -59,164 |
Net Cash Growth | - | -42.10% | -96.45% | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -0.16 | 0.03 | 0.05 | 1.46 | -6.65 | -6.89 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 6,187 | 5,608 | -3,226 | 5,837 | 10,273 | 8,270 |
Capital Expenditures CapEx Growth | -305.36 | -294.11 | -382.82 | -1,293 | -2,682 | -1,768 |
Free Cash Flow Free Cash Flow Growth | 5,881 | 5,314 | -3,608 | 4,543 | 7,591 | 6,502 |
Free Cash Flow Growth | - | - | - | -40.15% | 16.75% | 2320.47% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | -29.83% | -9.47% | 21.19% | -57.55% | -85.13% | 31.70% |
Operating Margin | -49.98% | -33.92% | 2.81% | -155.27% | -109.73% | 6.48% |
Pretax Margin | -34.80% | -5.62% | 20.25% | -193.59% | -124.31% | -5.68% |
Profit Margin | -38.95% | -12.97% | 15.20% | 914.33% | -121.22% | -7.60% |
FCF Margin | 111.64% | 137.16% | -111.04% | 209.40% | 453.60% | 32.94% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 35.94 | 0.91 | - | - |
Forward PE | - | 20.70 | 20.70 | 20.70 | 20.70 | 20.70 |
P/FCF Ratio | 1.31 | 2.09 | - | 3.97 | 2.49 | 4.63 |
PS Ratio | 1.46 | 2.87 | 5.46 | 8.32 | 11.30 | 1.52 |