Jasmine International PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	9,536	11,111	17,745	18,045	18,904	30,075
Market Cap Growth	-25.81%	-37.38%	-1.66%	-4.54%	-37.14%	10.06%
Enterprise Value	10,650	13,995	15,613	94,800	78,260	90,238
Last Close Price	1.15	1.34	2.14	2.10	1.60	2.55
PE Ratio	-	-	35.94	0.91	-	-
PS Ratio	2.20	2.87	5.46	8.32	11.30	1.52
PB Ratio	1.34	1.35	1.70	1.11	5.28	5.37
P/TBV Ratio	1.73	1.69	2.01	1.19	7.71	6.78
P/FCF Ratio	1.69	2.09	-	3.97	2.49	4.63
P/OCF Ratio	1.61	1.98	-	3.09	1.84	3.64
PEG Ratio	-	3.47	3.47	3.47	3.47	3.47
EV/Sales Ratio	2.46	3.61	4.81	43.69	46.77	4.57
EV/EBITDA Ratio	-	-	40.17	-	9.01	13.36
EV/EBIT Ratio	-	-	171.20	-	-	70.55
EV/FCF Ratio	1.89	2.63	-	20.87	10.31	13.88
Debt / Equity Ratio	0.32	0.28	0.10	0.07	16.16	10.84
Debt / EBITDA Ratio	-	-	2.26	-	6.57	4.96
Debt / FCF Ratio	0.40	0.44	-	0.24	7.62	9.34
Net Debt / Equity Ratio	0.02	-0.03	-0.04	-0.77	15.95	10.56
Net Debt / EBITDA Ratio	-0.07	0.26	-1.14	4.15	6.58	8.76
Net Debt / FCF Ratio	0.02	-0.05	0.12	-2.76	7.53	9.10
Asset Turnover	0.31	0.27	0.17	0.04	0.02	0.20
Quick Ratio	0.68	0.64	1.79	3.25	0.24	0.34
Current Ratio	0.77	0.76	1.84	3.28	0.27	0.38
Return on Equity (ROE)	-16.51%	-5.14%	5.02%	-46.08%	-46.17%	-24.52%
Return on Assets (ROA)	-8.83%	-5.65%	0.30%	-3.78%	-1.25%	0.81%
Return on Invested Capital (ROIC)	-26.46%	-14.64%	1.33%	-10.46%	-2.93%	1.95%
Return on Capital Employed (ROCE)	-23.90%	-13.70%	0.80%	-18.70%	-2.60%	1.60%
Earnings Yield	-14.73%	-4.52%	2.78%	109.93%	-10.73%	-4.99%
FCF Yield	59.08%	47.82%	-20.34%	25.18%	40.16%	21.62%
Payout Ratio	-	-	1.29%	25.99%	-	-
Buyback Yield / Dilution	1.88%	2.07%	1.47%	-	-	-0.58%
Total Shareholder Return	1.88%	2.07%	1.47%	-	-	-0.58%