Master Style PCL (BKK:MASTER)
Thailand · Delayed Price · Currency is THB 8.65
+0.05 (0.58%)
Sep 3, 2026, 12:27 PM ICT
Master Style PCL Financials Overview
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,827 | 1,899 | 2,157 | 1,944 | 1,490 | 689.98 |
Revenue Growth | -14.60% | -11.93% | 10.96% | 30.44% | 115.96% | 13.15% |
Gross Profit Gross Profit Growth | 976.82 | 1,031 | 1,301 | 1,159 | 848.8 | 378.33 |
Operating Income Operating Income Growth | 267.12 | 274.21 | 598.81 | 524.8 | 385.99 | 211.2 |
Net Income Net Income Growth | 215.35 | 198 | 507.75 | 416.3 | 300.92 | 162.8 |
Earnings Per Share EPS Growth | 0.71 | 0.66 | 1.68 | 1.39 | 1.36 | 1.28 |
EPS Growth | -49.23% | -60.94% | 20.71% | 2.46% | 5.94% | 7.62% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 114.78 | 120.49 | 191.02 | 1,744 | 243.39 | 306.65 |
Total Debt Total Debt Growth | 534.69 | 593.42 | 694.19 | 295.28 | 306.59 | 147.88 |
Net Cash (Debt) Net Cash Growth | -419.91 | -472.93 | -503.17 | 1,449 | -63.2 | 158.78 |
Net Cash Growth | - | - | - | - | - | 83.54% |
Net Cash Per Share Net Cash Per Share Growth | -1.39 | -1.57 | -1.66 | 4.84 | -0.29 | 1.25 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 361.37 | 284.14 | 528.82 | 462.28 | 393.96 | 218.26 |
Capital Expenditures CapEx Growth | -138.96 | -32.82 | -479.19 | -744.96 | -208.01 | -11.35 |
Free Cash Flow Free Cash Flow Growth | 222.41 | 251.32 | 49.62 | -282.68 | 185.95 | 206.9 |
Free Cash Flow Growth | 12.56% | 406.47% | - | - | -10.13% | 27.44% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 53.47% | 54.27% | 60.33% | 59.62% | 56.96% | 54.83% |
Operating Margin | 14.62% | 14.44% | 27.77% | 27.00% | 25.90% | 30.61% |
Pretax Margin | 14.48% | 13.06% | 28.89% | 26.81% | 25.31% | 29.63% |
Profit Margin | 11.79% | 10.42% | 23.54% | 21.42% | 20.20% | 23.59% |
FCF Margin | 12.17% | 13.23% | 2.30% | -14.54% | 12.48% | 29.99% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.400 | 0.400 | 0.800 | 0.022 | 0.239 | 1.193 |
Dividend Per Share Growth | -50.00% | -50.00% | 3503.60% | -90.70% | -80.00% | 49.99% |
Dividend Yield | 4.65% | 5.60% | 1.90% | 0.05% | - | - |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 12.05 | 11.35 | 26.89 | 36.78 | - | - |
Forward PE | 10.83 | 9.24 | 23.59 | 31.55 | - | - |
P/FCF Ratio | 11.67 | 8.94 | 275.13 | - | - | - |
PS Ratio | 1.42 | 1.18 | 6.33 | 7.88 | - | - |