Master Style PCL (BKK:MASTER)
Thailand · Delayed Price · Currency is THB 8.65
+0.05 (0.58%)
Sep 3, 2026, 2:00 PM ICT
Master Style PCL Ratios and Metrics
Market cap in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,595 | 2,248 | 13,652 | 15,312 | - | - | |
Market Cap Growth | -29.51% | -83.54% | -10.84% | - | - | - |
Enterprise Value | 3,015 | 2,818 | 13,805 | 13,540 | - | - |
Last Close Price | 8.60 | 7.14 | 42.15 | 47.26 | - | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 12.05 | 11.35 | 26.89 | 36.78 | - | - |
Forward PE | 10.83 | 9.24 | 23.59 | 31.55 | - | - |
PS Ratio | 1.42 | 1.18 | 6.33 | 7.88 | - | - |
PB Ratio | 0.75 | 0.65 | 3.91 | 5.12 | - | - |
P/TBV Ratio | 0.75 | 0.65 | 3.91 | 5.13 | - | - |
P/FCF Ratio | 11.67 | 8.94 | 275.13 | - | - | - |
P/OCF Ratio | 7.18 | 7.91 | 25.82 | 33.12 | - | - |
PEG Ratio | - | 1.46 | 1.46 | - | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.65 | 1.48 | 6.40 | 6.97 | - | - |
EV/EBITDA Ratio | 6.38 | 6.73 | 19.34 | 23.57 | - | - |
EV/EBIT Ratio | 9.63 | 10.28 | 23.05 | 25.80 | - | - |
EV/FCF Ratio | 13.55 | 11.22 | 278.21 | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.16 | 0.17 | 0.20 | 0.10 | 0.76 | 0.89 |
Debt / EBITDA Ratio | 1.25 | 1.38 | 0.96 | 0.50 | 0.73 | 0.61 |
Debt / FCF Ratio | 2.40 | 2.36 | 13.99 | - | 1.65 | 0.72 |
Net Debt / Equity Ratio | 0.12 | 0.14 | 0.14 | -0.48 | 0.16 | -0.95 |
Net Debt / EBITDA Ratio | 1.01 | 1.13 | 0.71 | -2.52 | 0.15 | -0.69 |
Net Debt / FCF Ratio | 1.89 | 1.88 | 10.14 | 5.13 | 0.34 | -0.77 |
Asset Turnover | 0.43 | 0.43 | 0.53 | 0.85 | 1.93 | 1.26 |
Inventory Turnover | 7.08 | 6.85 | 7.74 | 9.63 | 14.42 | 13.48 |
Quick Ratio | 0.31 | 0.34 | 0.43 | 5.04 | 1.00 | 1.08 |
Current Ratio | 0.65 | 0.88 | 0.73 | 5.38 | 1.33 | 1.19 |
Return on Equity (ROE) | 6.32% | 5.70% | 15.66% | 24.52% | 105.51% | 78.45% |
Return on Assets (ROA) | 3.92% | 3.90% | 9.19% | 14.31% | 31.20% | 24.18% |
Return on Invested Capital (ROIC) | 5.54% | 5.53% | 17.62% | 41.74% | 129.72% | 198.14% |
Return on Capital Employed (ROCE) | 7.00% | 7.10% | 14.90% | 16.00% | 55.30% | 67.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 8.30% | 8.81% | 3.72% | 2.72% | - | - |
FCF Yield | 8.57% | 11.18% | 0.36% | -1.85% | - | - |
Dividend Yield | 4.65% | 5.60% | 1.90% | 0.05% | - | - |
Payout Ratio | 47.85% | 121.88% | 0.83% | 17.94% | 138.25% | 62.04% |
Buyback Yield / Dilution | 0.17% | 0.17% | -1.04% | -35.02% | -74.48% | -18.62% |
Total Shareholder Return | 4.82% | 5.77% | 0.85% | -34.97% | -74.48% | -18.62% |