Master Style PCL (BKK: MASTER)

Master Style PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov 21, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	12,672	15,312	-	-	-	-
Enterprise Value	12,825	13,540	-	-	-	-
Last Close Price	42.00	50.74	-	-	-	-
PE Ratio	27.27	36.78	-	-	-	-
Forward PE	21.96	31.55	-	-	-	-
PS Ratio	6.15	7.88	-	-	-	-
PB Ratio	3.88	5.12	-	-	-	-
P/TBV Ratio	4.59	5.13	-	-	-	-
P/OCF Ratio	31.96	33.12	-	-	-	-
EV/Sales Ratio	6.20	6.97	-	-	-	-
EV/EBITDA Ratio	18.24	23.57	-	-	-	-
EV/EBIT Ratio	22.09	25.80	-	-	-	-
Debt / Equity Ratio	0.15	0.10	0.76	0.89	0.54	-
Debt / EBITDA Ratio	0.73	0.50	0.73	0.61	0.71	-
Debt / FCF Ratio	-	-	1.65	0.71	0.83	-
Asset Turnover	0.56	0.85	1.93	1.26	-	-
Inventory Turnover	8.79	9.63	14.42	13.48	-	-
Quick Ratio	1.14	5.04	1.00	1.07	2.16	-
Current Ratio	1.52	5.38	1.33	1.19	2.35	-
Return on Equity (ROE)	15.25%	24.52%	105.51%	78.45%	-	-
Return on Assets (ROA)	9.22%	14.31%	31.20%	24.18%	-	-
Return on Capital (ROIC)	9.94%	16.41%	47.08%	37.84%	-	-
Earnings Yield	3.67%	2.72%	-	-	-	-
FCF Yield	-0.79%	-1.85%	-	-	-	-
Dividend Yield	0.06%	0.04%	-	-	-	-
Payout Ratio	2.98%	17.94%	138.25%	62.04%	-	100.42%
Buyback Yield / Dilution	-4.17%	-34.85%	-74.48%	-18.62%	-896.89%	-
Total Shareholder Return	-4.11%	-34.80%	-74.48%	-18.62%	-896.89%	-

Source: S&P Capital IQ. Standard template. Financial Sources.