Master Style PCL (BKK:MASTER)

Master Style PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Mar 7, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	8,900	15,312	-	-	-	-
Enterprise Value	9,404	13,540	-	-	-	-
Last Close Price	29.50	50.74	-	-	-	-
PE Ratio	17.04	36.78	-	-	-	-
PS Ratio	4.13	7.88	-	-	-	-
PB Ratio	2.54	5.12	-	-	-	-
P/TBV Ratio	4.59	5.13	-	-	-	-
P/OCF Ratio	31.96	33.12	-	-	-	-
EV/Sales Ratio	4.36	6.97	-	-	-	-
EV/EBITDA Ratio	12.10	23.57	-	-	-	-
EV/EBIT Ratio	14.46	25.80	-	-	-	-
Debt / Equity Ratio	0.15	0.10	0.76	0.89	0.54	-
Debt / EBITDA Ratio	0.73	0.50	0.73	0.61	0.71	-
Debt / FCF Ratio	-	-	1.65	0.71	0.83	-
Asset Turnover	0.56	0.85	1.93	1.26	-	-
Inventory Turnover	8.79	9.63	14.42	13.48	-	-
Quick Ratio	1.14	5.04	1.00	1.07	2.16	-
Current Ratio	1.52	5.38	1.33	1.19	2.35	-
Return on Equity (ROE)	15.25%	24.52%	105.51%	78.45%	-	-
Return on Assets (ROA)	9.22%	14.31%	31.20%	24.18%	-	-
Return on Capital (ROIC)	9.94%	16.41%	47.08%	37.84%	-	-
Return on Capital Employed (ROCE)	14.77%	15.95%	55.30%	67.68%	42.92%	-
Earnings Yield	5.87%	2.72%	-	-	-	-
FCF Yield	0.56%	-1.85%	-	-	-	-
Dividend Yield	2.71%	0.04%	-	-	-	-
Payout Ratio	0.80%	17.94%	138.25%	62.04%	-	100.42%
Buyback Yield / Dilution	-3.39%	-34.85%	-74.48%	-18.62%	-896.89%	-
Total Shareholder Return	-0.68%	-34.80%	-74.48%	-18.62%	-896.89%	-

Source: S&P Capital IQ. Standard template. Financial Sources.