Master Style PCL (BKK:MASTER)

Master Style PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 17, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	6,366	13,652	15,312	-	-	-
Market Cap Growth	-10.84%	-10.84%	-	-	-	-
Enterprise Value	6,869	13,805	13,540	-	-	-
Last Close Price	21.10	43.97	49.30	-	-	-
PE Ratio	12.19	26.13	36.78	-	-	-
Forward PE	10.82	23.59	31.55	-	-	-
PS Ratio	2.95	6.33	7.88	-	-	-
PB Ratio	1.81	3.89	5.12	-	-	-
P/TBV Ratio	1.82	3.90	5.13	-	-	-
P/FCF Ratio	-	275.13	-	-	-	-
P/OCF Ratio	-	25.82	33.12	-	-	-
EV/Sales Ratio	3.19	6.40	6.97	-	-	-
EV/EBITDA Ratio	8.84	19.34	23.57	-	-	-
EV/EBIT Ratio	10.57	23.05	25.80	-	-	-
EV/FCF Ratio	138.43	278.21	-	-	-	-
Debt / Equity Ratio	0.20	0.20	0.10	0.76	0.89	0.54
Debt / EBITDA Ratio	0.96	0.96	0.50	0.73	0.61	0.71
Debt / FCF Ratio	13.99	13.99	-	1.65	0.72	0.83
Asset Turnover	0.53	0.53	0.85	1.93	1.26	-
Inventory Turnover	7.74	7.74	9.63	14.42	13.48	-
Quick Ratio	0.43	0.43	5.04	1.00	1.08	2.16
Current Ratio	0.73	0.73	5.38	1.33	1.19	2.35
Return on Equity (ROE)	16.07%	16.07%	24.52%	105.51%	78.45%	-
Return on Assets (ROA)	9.18%	9.18%	14.31%	31.20%	24.18%	-
Return on Capital (ROIC)	9.99%	9.99%	16.41%	47.08%	37.84%	-
Return on Capital Employed (ROCE)	14.80%	14.80%	16.00%	55.30%	67.70%	42.90%
Earnings Yield	820.67%	3.83%	2.72%	-	-	-
FCF Yield	77.95%	0.36%	-1.85%	-	-	-
Dividend Yield	392.15%	1.82%	0.04%	-	-	-
Payout Ratio	80.24%	0.80%	17.94%	138.25%	62.04%	-
Buyback Yield / Dilution	-87.00%	-0.87%	-35.02%	-74.48%	-18.62%	-896.89%
Total Shareholder Return	305.15%	0.95%	-34.97%	-74.48%	-18.62%	-896.89%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.