Master Style PCL (BKK:MASTER)

Master Style PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,741	13,652	15,312	-	-	-
Market Cap Growth	-74.17%	-10.84%	-	-	-	-
Enterprise Value	4,370	13,805	13,540	-	-	-
Last Close Price	12.40	43.97	49.30	-	-	-
PE Ratio	8.51	26.13	36.78	-	-	-
Forward PE	12.14	23.59	31.55	-	-	-
PS Ratio	1.75	6.33	7.88	-	-	-
PB Ratio	1.11	3.89	5.12	-	-	-
P/TBV Ratio	1.11	3.90	5.13	-	-	-
P/FCF Ratio	-	275.13	-	-	-	-
P/OCF Ratio	-	25.82	33.12	-	-	-
EV/Sales Ratio	2.04	6.40	6.97	-	-	-
EV/EBITDA Ratio	6.18	19.34	23.57	-	-	-
EV/EBIT Ratio	7.78	23.05	25.80	-	-	-
EV/FCF Ratio	22.11	278.21	-	-	-	-
Debt / Equity Ratio	0.20	0.20	0.10	0.76	0.89	0.54
Debt / EBITDA Ratio	1.01	0.96	0.50	0.73	0.61	0.71
Debt / FCF Ratio	3.41	13.99	-	1.65	0.72	0.83
Asset Turnover	0.53	0.53	0.85	1.93	1.26	-
Inventory Turnover	8.96	7.74	9.63	14.42	13.48	-
Quick Ratio	0.13	0.43	5.04	1.00	1.08	2.16
Current Ratio	0.63	0.73	5.38	1.33	1.19	2.35
Return on Equity (ROE)	13.44%	16.07%	24.52%	105.51%	78.45%	-
Return on Assets (ROA)	8.08%	9.18%	14.31%	31.20%	24.18%	-
Return on Capital (ROIC)	8.62%	9.99%	16.41%	47.08%	37.84%	-
Return on Capital Employed (ROCE)	13.50%	14.80%	16.00%	55.30%	67.70%	42.90%
Earnings Yield	11.75%	3.83%	2.72%	-	-	-
FCF Yield	5.28%	0.36%	-1.85%	-	-	-
Dividend Yield	6.45%	1.82%	0.04%	-	-	-
Payout Ratio	54.89%	0.80%	17.94%	138.25%	62.04%	-
Buyback Yield / Dilution	0.01%	-0.87%	-35.02%	-74.48%	-18.62%	-896.89%
Total Shareholder Return	6.56%	0.95%	-34.97%	-74.48%	-18.62%	-896.89%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.