Matching Maximize Solution PCL (BKK:MATCH)
Thailand · Delayed Price · Currency is THB 0.8000
0.00 (0.00%)
Aug 26, 2026, 3:40 PM ICT
BKK:MATCH Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 283.91 | 285.81 | 464.83 | 450.78 | 343.13 | 350.84 | |
Revenue Growth | -10.21% | -38.51% | 3.12% | 31.38% | -2.20% | 40.48% |
Cost of Revenue | 244.11 | 238.4 | 320.06 | 309.24 | 282.72 | 254.84 |
Gross Profit | 39.81 | 47.41 | 144.76 | 141.55 | 60.41 | 96 |
Selling, General & Admin | 119.59 | 133.58 | 129.62 | 120.17 | 116.85 | 103.24 |
Other Operating Expenses | -3.41 | -6.24 | -7.82 | - | - | - |
Operating Expenses | 114.46 | 127.69 | 119.9 | 114.94 | 116.85 | 103.24 |
Operating Income | -74.65 | -80.28 | 24.86 | 26.61 | -56.44 | -7.24 |
Interest Expense | -5.15 | -5.85 | -6.51 | -11.24 | -10.36 | -11.25 |
Interest & Investment Income | 0.27 | 0.27 | 0.49 | 0.31 | 0.31 | 0.03 |
Currency Exchange Gain (Loss) | 0.01 | 0.01 | - | - | 0 | -0.18 |
Other Non Operating Income (Expenses) | 2.35 | 2.05 | 4.07 | 3.24 | 0.5 | 3.63 |
EBT Excluding Unusual Items | -77.17 | -83.79 | 22.91 | 18.92 | -65.99 | -15 |
Gain (Loss) on Sale of Investments | 0.18 | 0.02 | 0.02 | - | - | - |
Gain (Loss) on Sale of Assets | 0.55 | 0.52 | 0.03 | 3.49 | 0.56 | 0.33 |
Other Unusual Items | 36.07 | 36.07 | - | 3.36 | - | - |
Pretax Income | -40.37 | -47.18 | 22.96 | 25.77 | -65.44 | -14.66 |
Income Tax Expense | 4.98 | 3.7 | 10.54 | 5.64 | -0.17 | 1.81 |
Earnings From Continuing Operations | -45.35 | -50.88 | 12.42 | 20.13 | -65.26 | -16.47 |
Net Income to Company | -45.35 | -50.88 | 12.42 | 20.13 | -65.26 | -16.47 |
Net Income | -45.35 | -50.88 | 12.42 | 20.13 | -65.26 | -16.47 |
Net Income to Common | -45.35 | -50.88 | 12.42 | 20.13 | -65.26 | -16.47 |
Net Income Growth | - | - | -38.31% | - | - | - |
Shares Outstanding (Basic) | 782 | 782 | 782 | 782 | 782 | 782 |
Shares Outstanding (Diluted) | 782 | 782 | 782 | 782 | 782 | 782 |
Shares Change | 0.02% | - | - | - | - | - |
EPS (Basic) | -0.06 | -0.07 | 0.02 | 0.03 | -0.08 | -0.02 |
EPS (Diluted) | -0.06 | -0.07 | 0.02 | 0.03 | -0.08 | -0.02 |
EPS Growth | - | - | -38.31% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 41.77 | 35.04 | 48.58 | 18.06 | -22.56 | 64.45 |
Free Cash Flow Per Share | 0.05 | 0.04 | 0.06 | 0.02 | -0.03 | 0.08 |
Gross Margin | 14.02% | 16.59% | 31.14% | 31.40% | 17.61% | 27.36% |
Operating Margin | -26.29% | -28.09% | 5.35% | 5.90% | -16.45% | -2.06% |
Profit Margin | -15.97% | -17.80% | 2.67% | 4.47% | -19.02% | -4.69% |
Free Cash Flow Margin | 14.71% | 12.26% | 10.45% | 4.01% | -6.57% | 18.37% |
EBITDA | -9.27 | -9.87 | 97.53 | 100.77 | 23.49 | 77.79 |
EBITDA Margin | -3.26% | -3.45% | 20.98% | 22.36% | 6.85% | 22.17% |
D&A For EBITDA | 65.38 | 70.41 | 72.67 | 74.16 | 79.94 | 85.02 |
EBIT | -74.65 | -80.28 | 24.86 | 26.61 | -56.44 | -7.24 |
EBIT Margin | -26.29% | -28.09% | 5.35% | 5.90% | -16.45% | -2.06% |
Effective Tax Rate | - | - | 45.90% | 21.89% | - | - |
Revenue as Reported | 287.32 | 292.06 | 472.64 | 450.78 | 343.13 | 350.84 |