NAT Absolute Technologies PCL (BKK:NAT)
1.780
0.00 (0.00%)
At close: Jun 9, 2026
BKK:NAT Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 557.37 | 558.96 | 2,297 | 1,556 | 1,090 |
Other Revenue | 4.99 | 6.03 | 7.1 | 2.29 | 3.63 |
| 562.36 | 564.99 | 2,304 | 1,558 | 1,093 | |
Revenue Growth (YoY) | -67.28% | -75.48% | 47.85% | 42.53% | - |
Cost of Revenue | 474.57 | 479.8 | 1,981 | 1,331 | 917.08 |
Gross Profit | 87.8 | 85.19 | 322.85 | 227.07 | 176.16 |
Selling, General & Admin | 78.24 | 78.59 | 112.72 | 79.51 | 48.45 |
Operating Expenses | 78.24 | 78.59 | 112.72 | 79.51 | 48.45 |
Operating Income | 9.55 | 6.6 | 210.13 | 147.56 | 127.7 |
Interest Expense | -1.34 | -1.35 | -1.66 | -0.79 | -1.01 |
Pretax Income | 8.22 | 5.25 | 208.47 | 146.77 | 126.7 |
Income Tax Expense | 3.74 | 1.88 | 40.29 | 29.7 | 26.07 |
Earnings From Continuing Operations | 4.47 | 3.36 | 168.18 | 117.07 | 100.62 |
Minority Interest in Earnings | 0 | 0 | - | - | - |
Net Income | 4.47 | 3.36 | 168.18 | 117.07 | 100.62 |
Net Income to Common | 4.47 | 3.36 | 168.18 | 117.07 | 100.62 |
Net Income Growth | -96.10% | -98.00% | 43.66% | 16.35% | - |
Shares Outstanding (Basic) | 325 | 327 | 317 | 136 | 40 |
Shares Outstanding (Diluted) | 325 | 327 | 317 | 136 | 40 |
Shares Change (YoY) | -0.91% | 2.95% | 133.00% | 240.30% | - |
EPS (Basic) | 0.01 | 0.01 | 0.53 | 0.86 | 2.52 |
EPS (Diluted) | 0.01 | 0.01 | 0.53 | 0.86 | 2.52 |
EPS Growth | -96.06% | -98.06% | -38.34% | -65.81% | - |
Free Cash Flow | 30.45 | 63.56 | -117.72 | 61.18 | 206.55 |
Free Cash Flow Per Share | 0.09 | 0.20 | -0.37 | 0.45 | 5.16 |
Dividend Per Share | - | - | 0.350 | 0.025 | - |
Dividend Growth | - | - | 1300.00% | - | - |
Gross Margin | 15.61% | 15.08% | 14.01% | 14.57% | 16.11% |
Operating Margin | 1.70% | 1.17% | 9.12% | 9.47% | 11.68% |
Profit Margin | 0.80% | 0.60% | 7.30% | 7.51% | 9.20% |
Free Cash Flow Margin | 5.42% | 11.25% | -5.11% | 3.93% | 18.89% |
EBITDA | 11.12 | 7.95 | 211.39 | 148.35 | 128.32 |
EBITDA Margin | 1.98% | 1.41% | 9.18% | 9.52% | 11.74% |
D&A For EBITDA | 1.57 | 1.36 | 1.26 | 0.79 | 0.62 |
EBIT | 9.55 | 6.6 | 210.13 | 147.56 | 127.7 |
EBIT Margin | 1.70% | 1.17% | 9.12% | 9.47% | 11.68% |
Effective Tax Rate | 45.56% | 35.92% | 19.32% | 20.23% | 20.58% |
Revenue as Reported | 562.36 | 564.99 | 2,304 | 1,558 | 1,093 |