NAT Absolute Technologies PCL (BKK:NAT)
Thailand · Delayed Price · Currency is THB 1.190
-0.080 (-6.30%)
At close: Sep 3, 2026
BKK:NAT Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 591.36 | 558.96 | 2,297 | 1,556 | 1,090 |
Other Revenue | 4.61 | 6.03 | 7.1 | 2.29 | 3.63 |
| 595.97 | 564.99 | 2,304 | 1,558 | 1,093 | |
Revenue Growth | -53.78% | -75.48% | 47.85% | 42.53% | - |
Cost of Revenue | 513.7 | 479.8 | 1,981 | 1,331 | 917.08 |
Gross Profit | 82.27 | 85.19 | 322.85 | 227.07 | 176.16 |
Selling, General & Admin | 79.61 | 78.59 | 112.72 | 79.51 | 48.45 |
Operating Expenses | 79.61 | 78.59 | 112.72 | 79.51 | 48.45 |
Operating Income | 2.66 | 6.6 | 210.13 | 147.56 | 127.7 |
Interest Expense | -1.29 | -1.35 | -1.66 | -0.79 | -1.01 |
Pretax Income | 1.37 | 5.25 | 208.47 | 146.77 | 126.7 |
Income Tax Expense | 5.24 | 1.88 | 40.29 | 29.7 | 26.07 |
Earnings From Continuing Operations | -3.87 | 3.36 | 168.18 | 117.07 | 100.62 |
Minority Interest in Earnings | 0 | 0 | - | - | - |
Net Income | -3.87 | 3.36 | 168.18 | 117.07 | 100.62 |
Net Income to Common | -3.87 | 3.36 | 168.18 | 117.07 | 100.62 |
Net Income Growth | - | -98.00% | 43.66% | 16.35% | - |
Shares Outstanding (Basic) | 324 | 327 | 317 | 136 | 40 |
Shares Outstanding (Diluted) | 324 | 327 | 317 | 136 | 40 |
Shares Change | -1.28% | 2.95% | 133.00% | 240.30% | - |
EPS (Basic) | -0.01 | 0.01 | 0.53 | 0.86 | 2.52 |
EPS (Diluted) | -0.01 | 0.01 | 0.53 | 0.86 | 2.52 |
EPS Growth | - | -98.06% | -38.34% | -65.81% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | -122.1 | 63.56 | -117.72 | 61.18 | 206.55 |
Free Cash Flow Per Share | -0.38 | 0.20 | -0.37 | 0.45 | 5.16 |
Dividend Per Share | - | - | 0.350 | 0.025 | - |
Dividend Growth | - | - | 1300.00% | - | - |
Gross Margin | 13.80% | 15.08% | 14.01% | 14.57% | 16.11% |
Operating Margin | 0.45% | 1.17% | 9.12% | 9.47% | 11.68% |
Profit Margin | -0.65% | 0.60% | 7.30% | 7.51% | 9.20% |
Free Cash Flow Margin | -20.49% | 11.25% | -5.11% | 3.93% | 18.89% |
EBITDA | 4.78 | 7.95 | 211.39 | 148.35 | 128.32 |
EBITDA Margin | 0.80% | 1.41% | 9.18% | 9.52% | 11.74% |
D&A For EBITDA | 2.13 | 1.36 | 1.26 | 0.79 | 0.62 |
EBIT | 2.66 | 6.6 | 210.13 | 147.56 | 127.7 |
EBIT Margin | 0.45% | 1.17% | 9.12% | 9.47% | 11.68% |
Effective Tax Rate | 382.60% | 35.92% | 19.32% | 20.23% | 20.58% |
Revenue as Reported | 595.97 | 564.99 | 2,304 | 1,558 | 1,093 |