Nice Call PCL (BKK:NCP)
Thailand · Delayed Price · Currency is THB 1.030
+0.010 (0.98%)
Last updated: Sep 3, 2026, 11:30 AM ICT
Nice Call PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 189.67 | 190.62 | 181.56 | 173.11 | 181.03 | 191.23 | |
Revenue Growth | 0.44% | 4.99% | 4.88% | -4.37% | -5.33% | 5.00% |
Cost of Revenue | 66.12 | 68.01 | 67.75 | 73.09 | 77.39 | 84.24 |
Gross Profit | 123.55 | 122.61 | 113.81 | 100.02 | 103.64 | 106.99 |
Selling, General & Admin | 101.81 | 97.22 | 95.64 | 84.64 | 79.3 | 78.95 |
Other Operating Expenses | -0.23 | -0.03 | -0.01 | -0.01 | -0.86 | - |
Operating Expenses | 101.59 | 97.19 | 95.62 | 84.64 | 78.44 | 78.95 |
Operating Income | 21.96 | 25.42 | 18.19 | 15.38 | 25.2 | 28.04 |
Interest Expense | -0.13 | -0.13 | -0.15 | -0.03 | -0.06 | - |
Interest & Investment Income | 1.11 | 1.56 | 0.7 | 0.29 | 0.13 | - |
Other Non Operating Income (Expenses) | - | - | - | - | - | 1.73 |
Pretax Income | 22.94 | 26.85 | 18.74 | 15.64 | 25.26 | 29.78 |
Income Tax Expense | 4.4 | 5.37 | 3.18 | 3.12 | 5.05 | 5.66 |
Net Income | 18.54 | 21.47 | 15.56 | 12.53 | 20.22 | 24.12 |
Net Income to Common | 18.54 | 21.47 | 15.56 | 12.53 | 20.22 | 24.12 |
Net Income Growth | -7.48% | 38.02% | 24.19% | -38.03% | -16.16% | -13.60% |
Shares Outstanding (Basic) | 180 | 180 | 152 | 100 | 92 | 21 |
Shares Outstanding (Diluted) | 180 | 180 | 152 | 100 | 92 | 21 |
Shares Change | 1.78% | 18.53% | 52.15% | 8.49% | 346.80% | -77.62% |
EPS (Basic) | 0.10 | 0.12 | 0.10 | 0.13 | 0.22 | 1.17 |
EPS (Diluted) | 0.10 | 0.12 | 0.10 | 0.13 | 0.22 | 1.17 |
EPS Growth | -9.09% | 16.44% | -18.38% | -42.88% | -81.24% | 286.05% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -39.16 | 16.53 | -2.3 | 1.89 | -22.51 | - |
Free Cash Flow Per Share | -0.22 | 0.09 | -0.01 | 0.02 | -0.24 | - |
Dividend Per Share | 0.102 | 0.113 | 0.068 | 0.485 | - | 400.000 |
Dividend Growth | 3.05% | 65.44% | -85.98% | - | - | - |
Gross Margin | 65.14% | 64.32% | 62.69% | 57.78% | 57.25% | 55.95% |
Operating Margin | 11.58% | 13.33% | 10.02% | 8.88% | 13.92% | 14.67% |
Profit Margin | 9.78% | 11.27% | 8.57% | 7.24% | 11.17% | 12.61% |
Free Cash Flow Margin | -20.65% | 8.67% | -1.27% | 1.09% | -12.44% | - |
EBITDA | 23.08 | 27.35 | 21.64 | 17.77 | 26 | - |
EBITDA Margin | 12.17% | 14.35% | 11.92% | 10.26% | 14.36% | - |
D&A For EBITDA | 1.12 | 1.93 | 3.45 | 2.38 | 0.8 | - |
EBIT | 21.96 | 25.42 | 18.19 | 15.38 | 25.2 | 28.04 |
EBIT Margin | 11.58% | 13.33% | 10.02% | 8.88% | 13.92% | 14.67% |
Effective Tax Rate | 19.19% | 20.01% | 16.96% | 19.91% | 19.98% | 19.01% |