Panelesmatic Solutions PCL (BKK:PANEL)
Thailand flag Thailand · Delayed Price · Currency is THB
1.150
+0.010 (0.88%)
At close: Nov 2, 2026

BKK:PANEL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
120.56147.39149.12132.16110.268.84
Revenue Growth
-30.83%-1.16%12.83%19.92%60.08%-
Gross Profit
39.746.654.6450.4142.3626.15
Operating Income
10.3219.8325.1723.4720.3913.98
Net Income
7.4815.0920.0318.0315.9410.95
Earnings Per Share
0.040.080.110.130.120.96
EPS Growth
-70.45%-27.29%-15.19%4.31%-87.10%-

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024
Period EndingJun '26 Dec '25 Dec '24
Construction and Interior Decoration Services
5.9836.7221.27
Manufacturing, Selling, Installing, Door and Wall
114.58110.66127.84
Total
120.56147.39149.12

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
54.8590.81168.81532.7939.36
Total Debt
5.486.454.7529.540.34-
Net Cash (Debt)
49.3684.36164.05-14.5432.4539.36
Net Cash Growth
-55.77%-48.58%---17.54%-
Net Cash Per Share
0.260.440.89-0.100.253.44

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
8.28.0127.2531.68.155.94
Capital Expenditures
-64.71-82.16-12.52-36.64-5.18-14.51
Free Cash Flow
-56.51-74.1514.73-5.042.97-8.58
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.93%31.62%36.65%38.15%38.44%37.98%
Operating Margin
8.56%13.46%16.88%17.76%18.50%20.30%
Pretax Margin
8.23%13.19%16.78%17.21%18.48%20.29%
Profit Margin
6.21%10.24%13.43%13.65%14.46%15.90%
FCF Margin
-46.87%-50.31%9.88%-3.82%2.70%-12.46%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023
Period EndingNov '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.0330.0330.0200.040
Dividend Per Share Growth
65.00%65.00%-50.00%-
Dividend Yield
2.87%2.34%1.59%-

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
29.2017.7511.95---
Forward PE
-5.365.36---
P/FCF Ratio
--16.25---
PS Ratio
1.811.821.61---