Panelesmatic Solutions PCL (BKK:PANEL)
Thailand flag Thailand · Delayed Price · Currency is THB
1.230
0.00 (0.00%)
At close: Oct 12, 2026

BKK:PANEL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
120.56147.39149.12132.16110.268.84
Revenue Growth
-30.83%-1.16%12.83%19.92%60.08%-
Gross Profit
39.746.654.6450.4142.3626.15
Operating Income
10.3219.8325.1723.4720.3913.98
Net Income
7.4815.0920.0318.0315.9410.95
Earnings Per Share
0.040.080.110.130.120.96
EPS Growth
-70.45%-27.29%-15.19%4.31%-87.10%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024
Period EndingJun '26 Dec '25 Dec '24
Construction and Interior Decoration Services
5.9836.7221.27
Manufacturing, Selling, Installing, Door and Wall
114.58110.66127.84
Total
120.56147.39149.12

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
54.8590.81168.81532.7939.36
Total Debt
5.486.454.7529.540.34-
Net Cash (Debt)
49.3684.36164.05-14.5432.4539.36
Net Cash Growth
-55.77%-48.58%---17.54%-
Net Cash Per Share
0.260.440.89-0.100.253.44

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
8.28.0127.2531.68.155.94
Capital Expenditures
-64.71-82.16-12.52-36.64-5.18-14.51
Free Cash Flow
-56.51-74.1514.73-5.042.97-8.58
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.93%31.62%36.65%38.15%38.44%37.98%
Operating Margin
8.56%13.46%16.88%17.76%18.50%20.30%
Pretax Margin
8.23%13.19%16.78%17.21%18.48%20.29%
Profit Margin
6.21%10.24%13.43%13.65%14.46%15.90%
FCF Margin
-46.87%-50.31%9.88%-3.82%2.70%-12.46%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingOct '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.0330.0330.0200.040
Dividend Per Share Growth
0%65.00%-50.00%-
Dividend Yield
2.68%2.34%1.59%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
31.2317.7511.95---
Forward PE
-5.365.36---
P/FCF Ratio
--16.25---
PS Ratio
1.941.821.61---