BKK:PANEL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug '26 Aug 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	230	268	239	-	-
Market Cap Growth	3.42%	11.91%	-	-	-
Enterprise Value	220	168	80	-	-
Last Close Price	1.21	1.38	1.21	-	-
PE Ratio	30.72	17.75	11.95	-	-
Forward PE	-	5.36	5.36	-	-
PS Ratio	1.91	1.82	1.61	-	-
PB Ratio	0.81	0.92	0.86	-	-
P/TBV Ratio	0.81	0.93	0.87	-	-
P/FCF Ratio	-	-	16.25	-	-
P/OCF Ratio	29.66	33.45	8.79	-	-
EV/Sales Ratio	1.83	1.14	0.54	-	-
EV/EBITDA Ratio	12.76	7.08	2.72	-	-
EV/EBIT Ratio	21.36	8.46	3.17	-	-
EV/FCF Ratio	-	-	5.42	-	-
Debt / Equity Ratio	0.02	0.02	0.02	0.32	0.00
Debt / EBITDA Ratio	0.32	0.26	0.16	1.04	0.01
Debt / FCF Ratio	-	-	0.32	-	0.11
Net Debt / Equity Ratio	-0.03	-0.29	-0.59	0.16	-0.32
Net Debt / EBITDA Ratio	-0.60	-3.56	-5.59	0.52	-1.32
Net Debt / FCF Ratio	0.17	1.14	-11.14	-2.88	-10.92
Asset Turnover	0.38	0.46	0.65	0.93	-
Inventory Turnover	3.37	5.11	7.24	5.41	-
Quick Ratio	2.39	4.62	8.12	1.57	2.14
Current Ratio	5.78	5.80	8.86	2.15	2.96
Return on Equity (ROE)	2.63%	5.30%	10.80%	18.52%	-
Return on Assets (ROA)	2.01%	3.88%	6.87%	10.33%	-
Return on Invested Capital (ROIC)	3.07%	9.60%	18.20%	21.05%	22.66%
Return on Capital Employed (ROCE)	3.40%	6.50%	8.70%	19.20%	18.30%
Earnings Yield	3.26%	5.63%	8.37%	-	-
FCF Yield	-24.78%	-27.68%	6.15%	-	-
Dividend Yield	2.70%	2.40%	1.65%	-	-
Payout Ratio	83.38%	25.15%	37.95%	210.70%	107.93%
Buyback Yield / Dilution	0.16%	-3.65%	-30.93%	-8.49%	-
Total Shareholder Return	2.87%	-1.25%	-29.28%	-8.49%	-