Porn Prom Metal PCL (BKK:PPM)
Thailand · Delayed Price · Currency is THB 1.980
+0.030 (1.54%)
Sep 3, 2026, 2:03 PM ICT
Porn Prom Metal PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,334 | 2,111 | 2,172 | 2,413 | 1,930 | 2,045 |
Other Revenue | 41.84 | 39.24 | 28.41 | 23.94 | 42.77 | 32.85 |
| 2,375 | 2,150 | 2,201 | 2,437 | 1,972 | 2,078 | |
Revenue Growth | 9.23% | -2.30% | -9.70% | 23.57% | -5.07% | 38.91% |
Cost of Revenue | 1,947 | 1,738 | 1,840 | 2,031 | 1,746 | 1,746 |
Gross Profit | 428.87 | 412.09 | 360.57 | 406.2 | 226.04 | 331.21 |
Selling, General & Admin | 274.08 | 261.93 | 192.41 | 183.54 | 166.24 | 171.69 |
Operating Expenses | 221.67 | 261.93 | 192.41 | 183.54 | 166.24 | 171.69 |
Operating Income | 207.2 | 150.16 | 168.16 | 222.67 | 59.79 | 159.53 |
Interest Expense | -27.99 | -28.34 | -33.48 | -31.3 | -26.33 | -12.61 |
Interest & Investment Income | 13.82 | 13.14 | 11.7 | 6.65 | 4.96 | 2.76 |
Currency Exchange Gain (Loss) | 1.86 | 7.11 | 5.02 | 5.77 | -27.36 | -23.22 |
Pretax Income | 194.89 | 142.07 | 151.41 | 203.78 | 11.07 | 126.46 |
Income Tax Expense | 38.54 | 29.33 | 31.59 | 37.85 | 3.67 | 10.1 |
Earnings From Continuing Operations | 156.35 | 112.74 | 119.82 | 165.94 | 7.4 | 116.36 |
Minority Interest in Earnings | -0.05 | -0.09 | -0.08 | -0.1 | 0.04 | -29.52 |
Net Income | 156.3 | 112.65 | 119.74 | 165.84 | 7.44 | 86.84 |
Net Income to Common | 156.3 | 112.65 | 119.74 | 165.84 | 7.44 | 86.84 |
Net Income Growth | 89.25% | -5.92% | -27.80% | 2128.73% | -91.43% | - |
Shares Outstanding (Basic) | 422 | 422 | 422 | 422 | 422 | 422 |
Shares Outstanding (Diluted) | 422 | 422 | 422 | 422 | 422 | 422 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.37 | 0.27 | 0.28 | 0.39 | 0.02 | 0.21 |
EPS (Diluted) | 0.37 | 0.27 | 0.28 | 0.39 | 0.02 | 0.21 |
EPS Growth | 89.25% | -5.92% | -27.80% | 2128.79% | -91.43% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -32.69 | 191.31 | 155.19 | 207.78 | -71.63 | -255.13 |
Free Cash Flow Per Share | -0.08 | 0.45 | 0.37 | 0.49 | -0.17 | -0.60 |
Dividend Per Share | 0.050 | 0.050 | 0.050 | 0.058 | 0.025 | 0.033 |
Dividend Growth | 0% | 0% | -13.79% | 132.00% | -24.24% | 120.00% |
Gross Margin | 18.05% | 19.17% | 16.38% | 16.67% | 11.46% | 15.94% |
Operating Margin | 8.72% | 6.98% | 7.64% | 9.14% | 3.03% | 7.68% |
Profit Margin | 6.58% | 5.24% | 5.44% | 6.80% | 0.38% | 4.18% |
Free Cash Flow Margin | -1.38% | 8.90% | 7.05% | 8.53% | -3.63% | -12.28% |
EBITDA | 257.04 | 199.77 | 218.12 | 274.25 | 113.39 | 217.24 |
EBITDA Margin | 10.82% | 9.29% | 9.91% | 11.25% | 5.75% | 10.46% |
D&A For EBITDA | 49.84 | 49.61 | 49.97 | 51.58 | 53.59 | 57.71 |
EBIT | 207.2 | 150.16 | 168.16 | 222.67 | 59.79 | 159.53 |
EBIT Margin | 8.72% | 6.98% | 7.64% | 9.14% | 3.03% | 7.68% |
Effective Tax Rate | 19.78% | 20.64% | 20.86% | 18.57% | 33.17% | 7.98% |
Revenue as Reported | 2,392 | 2,170 | 2,217 | 2,450 | 1,973 | 2,078 |