Prakit Holdings PCL (BKK:PRAKIT)
Thailand · Delayed Price · Currency is THB 11.00
+0.10 (0.92%)
Sep 17, 2025, 11:01 AM ICT
Prakit Holdings PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 411.93 | 369.21 | 270.54 | 299.29 | 305.4 | 285.32 | Upgrade |
Other Revenue | 35.91 | 35.58 | 20.62 | 21.45 | 27.33 | 24.99 | Upgrade |
| 447.84 | 404.8 | 291.16 | 320.73 | 332.73 | 310.3 | Upgrade | |
Revenue Growth (YoY) | 24.94% | 39.03% | -9.22% | -3.61% | 7.23% | -20.15% | Upgrade |
Cost of Revenue | 180.95 | 161.9 | 116.8 | 150.55 | 139.86 | 127.68 | Upgrade |
Gross Profit | 266.89 | 242.9 | 174.37 | 170.19 | 192.87 | 182.63 | Upgrade |
Selling, General & Admin | 172.71 | 172.29 | 165.56 | 163.63 | 158.39 | 153.59 | Upgrade |
Operating Expenses | 172.71 | 172.29 | 165.56 | 163.63 | 158.39 | 153.59 | Upgrade |
Operating Income | 94.18 | 70.61 | 8.81 | 6.56 | 34.48 | 29.04 | Upgrade |
Earnings From Equity Investments | -127.19 | -138.93 | -134.28 | -49.83 | -4.3 | -1.32 | Upgrade |
EBT Excluding Unusual Items | -33.01 | -68.32 | -125.47 | -43.26 | 30.18 | 27.72 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 445.83 | - | - | - | Upgrade |
Pretax Income | -33.01 | -68.32 | 320.35 | -43.26 | 30.18 | 27.72 | Upgrade |
Income Tax Expense | 18.35 | 13.43 | 88.08 | 3.44 | 7.33 | 5.23 | Upgrade |
Earnings From Continuing Operations | -51.37 | -81.75 | 232.27 | -46.71 | 22.85 | 22.49 | Upgrade |
Minority Interest in Earnings | -0.74 | -0.1 | 1.14 | 0.55 | -0.16 | -0.38 | Upgrade |
Net Income | -52.11 | -81.86 | 233.4 | -46.15 | 22.7 | 22.11 | Upgrade |
Net Income to Common | -52.11 | -81.86 | 233.4 | -46.15 | 22.7 | 22.11 | Upgrade |
Net Income Growth | - | - | - | - | 2.67% | -58.86% | Upgrade |
Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 | 60 | Upgrade |
Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 60 | 60 | Upgrade |
EPS (Basic) | -0.86 | -1.35 | 3.86 | -0.76 | 0.38 | 0.37 | Upgrade |
EPS (Diluted) | -0.86 | -1.35 | 3.86 | -0.76 | 0.38 | 0.37 | Upgrade |
EPS Growth | - | - | - | - | 2.67% | -58.86% | Upgrade |
Free Cash Flow | 86.79 | 111.61 | -141.85 | 81.59 | 37.02 | 121.14 | Upgrade |
Free Cash Flow Per Share | 1.44 | 1.85 | -2.35 | 1.35 | 0.61 | 2.00 | Upgrade |
Dividend Per Share | 0.700 | 0.700 | 1.000 | 1.000 | 0.600 | 0.400 | Upgrade |
Dividend Growth | -30.00% | -30.00% | - | 66.67% | 50.00% | -33.33% | Upgrade |
Gross Margin | 59.59% | 60.01% | 59.89% | 53.06% | 57.97% | 58.85% | Upgrade |
Operating Margin | 21.03% | 17.44% | 3.03% | 2.05% | 10.36% | 9.36% | Upgrade |
Profit Margin | -11.64% | -20.22% | 80.16% | -14.39% | 6.82% | 7.12% | Upgrade |
Free Cash Flow Margin | 19.38% | 27.57% | -48.72% | 25.44% | 11.13% | 39.04% | Upgrade |
EBITDA | 105.74 | 81.91 | 24.75 | 17.07 | 46.64 | 41.43 | Upgrade |
EBITDA Margin | 23.61% | 20.23% | 8.50% | 5.32% | 14.02% | 13.35% | Upgrade |
D&A For EBITDA | 11.56 | 11.3 | 15.94 | 10.51 | 12.16 | 12.39 | Upgrade |
EBIT | 94.18 | 70.61 | 8.81 | 6.56 | 34.48 | 29.04 | Upgrade |
EBIT Margin | 21.03% | 17.44% | 3.03% | 2.05% | 10.36% | 9.36% | Upgrade |
Effective Tax Rate | - | - | 27.50% | - | 24.28% | 18.86% | Upgrade |
Revenue as Reported | 447.84 | 404.8 | 736.99 | 320.73 | 332.73 | 310.3 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.