Prakit Holdings PCL (BKK:PRAKIT)
Thailand · Delayed Price · Currency is THB 11.20
+0.20 (1.82%)
Feb 4, 2026, 3:32 PM ICT
Prakit Holdings PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 435.5 | 369.21 | 270.54 | 299.29 | 305.4 | 285.32 |
Other Revenue | 33.72 | 35.58 | 20.62 | 21.45 | 27.33 | 24.99 |
| 469.22 | 404.8 | 291.16 | 320.73 | 332.73 | 310.3 | |
Revenue Growth (YoY) | 26.97% | 39.03% | -9.22% | -3.61% | 7.23% | -20.15% |
Cost of Revenue | 187.86 | 161.9 | 116.8 | 150.55 | 139.86 | 127.68 |
Gross Profit | 281.35 | 242.9 | 174.37 | 170.19 | 192.87 | 182.63 |
Selling, General & Admin | 178.46 | 172.29 | 165.56 | 163.63 | 158.39 | 153.59 |
Operating Expenses | 178.46 | 172.29 | 165.56 | 163.63 | 158.39 | 153.59 |
Operating Income | 102.89 | 70.61 | 8.81 | 6.56 | 34.48 | 29.04 |
Earnings From Equity Investments | -125.06 | -138.93 | -134.28 | -49.83 | -4.3 | -1.32 |
EBT Excluding Unusual Items | -22.17 | -68.32 | -125.47 | -43.26 | 30.18 | 27.72 |
Gain (Loss) on Sale of Assets | - | - | 445.83 | - | - | - |
Pretax Income | -22.17 | -68.32 | 320.35 | -43.26 | 30.18 | 27.72 |
Income Tax Expense | 21.4 | 13.43 | 88.08 | 3.44 | 7.33 | 5.23 |
Earnings From Continuing Operations | -43.57 | -81.75 | 232.27 | -46.71 | 22.85 | 22.49 |
Minority Interest in Earnings | -0.95 | -0.1 | 1.14 | 0.55 | -0.16 | -0.38 |
Net Income | -44.52 | -81.86 | 233.4 | -46.15 | 22.7 | 22.11 |
Net Income to Common | -44.52 | -81.86 | 233.4 | -46.15 | 22.7 | 22.11 |
Net Income Growth | - | - | - | - | 2.67% | -58.86% |
Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 | 60 |
Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 60 | 60 |
EPS (Basic) | -0.74 | -1.35 | 3.86 | -0.76 | 0.38 | 0.37 |
EPS (Diluted) | -0.74 | -1.35 | 3.86 | -0.76 | 0.38 | 0.37 |
EPS Growth | - | - | - | - | 2.67% | -58.86% |
Free Cash Flow | 93.15 | 111.61 | -141.85 | 81.59 | 37.02 | 121.14 |
Free Cash Flow Per Share | 1.54 | 1.85 | -2.35 | 1.35 | 0.61 | 2.00 |
Dividend Per Share | 0.700 | 0.700 | 1.000 | 1.000 | 0.600 | 0.400 |
Dividend Growth | -30.00% | -30.00% | - | 66.67% | 50.00% | -33.33% |
Gross Margin | 59.96% | 60.01% | 59.89% | 53.06% | 57.97% | 58.85% |
Operating Margin | 21.93% | 17.44% | 3.03% | 2.05% | 10.36% | 9.36% |
Profit Margin | -9.49% | -20.22% | 80.16% | -14.39% | 6.82% | 7.12% |
Free Cash Flow Margin | 19.85% | 27.57% | -48.72% | 25.44% | 11.13% | 39.04% |
EBITDA | 114.59 | 81.91 | 24.75 | 17.07 | 46.64 | 41.43 |
EBITDA Margin | 24.42% | 20.23% | 8.50% | 5.32% | 14.02% | 13.35% |
D&A For EBITDA | 11.7 | 11.3 | 15.94 | 10.51 | 12.16 | 12.39 |
EBIT | 102.89 | 70.61 | 8.81 | 6.56 | 34.48 | 29.04 |
EBIT Margin | 21.93% | 17.44% | 3.03% | 2.05% | 10.36% | 9.36% |
Effective Tax Rate | - | - | 27.50% | - | 24.28% | 18.86% |
Revenue as Reported | 469.22 | 404.8 | 736.99 | 320.73 | 332.73 | 310.3 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.