Prosper Engineering PCL (BKK:PROS)
Thailand · Delayed Price · Currency is THB 0.1600
0.00 (0.00%)
Sep 3, 2026, 4:36 PM ICT
Prosper Engineering PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 503.53 | 829.86 | 1,496 | 839.93 | 1,349 | 1,030 | |
Revenue Growth | -63.72% | -44.54% | 78.15% | -37.75% | 31.03% | 9.65% |
Cost of Revenue | 623.13 | 896.09 | 1,400 | 956.42 | 1,440 | 903.21 |
Gross Profit | -119.6 | -66.23 | 96.27 | -116.5 | -90.75 | 126.48 |
Selling, General & Admin | 73.93 | 60.26 | 65.85 | 82.84 | 82.25 | 86.81 |
Other Operating Expenses | -15.08 | -14.6 | -7.01 | -6.81 | -9.35 | -7.16 |
Operating Expenses | 58.85 | 45.66 | 58.83 | 76.02 | 72.9 | 79.64 |
Operating Income | -178.45 | -111.89 | 37.44 | -192.52 | -163.65 | 46.84 |
Interest Expense | -9.22 | -12.98 | -12.88 | -8.23 | -0.71 | -1.11 |
Earnings From Equity Investments | -0.54 | 0.31 | 1.38 | 0.59 | -0.05 | - |
EBT Excluding Unusual Items | -188.21 | -124.57 | 25.94 | -200.16 | -164.42 | 45.73 |
Gain (Loss) on Sale of Investments | -10.59 | -10.59 | - | - | - | - |
Pretax Income | -198.8 | -135.15 | 25.94 | -200.16 | -164.42 | 45.73 |
Income Tax Expense | 13.72 | 18.31 | 9.18 | 1.11 | -31.93 | 8.6 |
Earnings From Continuing Operations | -212.52 | -153.47 | 16.75 | -201.27 | -132.48 | 37.13 |
Net Income to Company | -212.52 | -153.47 | 16.75 | -201.27 | -132.48 | 37.13 |
Minority Interest in Earnings | 0.34 | 0.41 | 1.26 | 0.16 | -3.44 | -0.45 |
Net Income | -212.18 | -153.06 | 18.01 | -201.12 | -135.92 | 36.68 |
Net Income to Common | -212.18 | -153.06 | 18.01 | -201.12 | -135.92 | 36.68 |
Net Income Growth | - | - | - | - | - | -24.79% |
Shares Outstanding (Basic) | 556 | 552 | 552 | 549 | 540 | 496 |
Shares Outstanding (Diluted) | 556 | 552 | 651 | 549 | 540 | 496 |
Shares Change | -7.10% | -15.28% | 18.57% | 1.68% | 8.98% | 23.88% |
EPS (Basic) | -0.38 | -0.28 | 0.03 | -0.37 | -0.25 | 0.07 |
EPS (Diluted) | -0.38 | -0.28 | 0.03 | -0.37 | -0.25 | 0.07 |
EPS Growth | - | - | - | - | - | -39.28% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 45.01 | -7.01 | -82.81 | -56.56 | -253.1 | -117.1 |
Free Cash Flow Per Share | 0.08 | -0.01 | -0.13 | -0.10 | -0.47 | -0.24 |
Dividend Per Share | - | - | - | - | - | 0.060 |
Dividend Growth | - | - | - | - | - | -59.73% |
Gross Margin | -23.75% | -7.98% | 6.43% | -13.87% | -6.73% | 12.28% |
Operating Margin | -35.44% | -13.48% | 2.50% | -22.92% | -12.13% | 4.55% |
Profit Margin | -42.14% | -18.44% | 1.20% | -23.94% | -10.07% | 3.56% |
Free Cash Flow Margin | 8.94% | -0.84% | -5.53% | -6.73% | -18.76% | -11.37% |
EBITDA | -150.97 | -83.52 | 67.08 | -177.6 | -155.39 | 55.41 |
EBITDA Margin | -29.98% | -10.06% | 4.48% | -21.14% | -11.52% | 5.38% |
D&A For EBITDA | 27.48 | 28.38 | 29.65 | 14.92 | 8.26 | 8.58 |
EBIT | -178.45 | -111.89 | 37.44 | -192.52 | -163.65 | 46.84 |
EBIT Margin | -35.44% | -13.48% | 2.50% | -22.92% | -12.13% | 4.55% |
Effective Tax Rate | - | - | 35.40% | - | - | 18.80% |