Prospect Logistics and Industrial Freehold and Leasehold Real Estate Investment Trust (BKK:PROSPECT)

Thailand · Delayed Price · Currency is THB

9.35

-0.75 (-7.43%)

Sep 4, 2026, 4:35 PM ICT

BKK:PROSPECT Income Statement

Financials in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	1,102	842.29	578.11	508.66	432.55	438.74
Other Revenue	42.3	34.62	19.94	32.13	12.59	4.42
Total Revenue	1,144	877.27	599.41	567.59	445.21	443.2
Revenue Growth (YoY	82.89%	46.36%	5.61%	27.49%	0.45%	21.06%
Property Expenses	136.03	108.1	77.86	71.21	55.68	56.25
Selling, General & Administrative	144.83	120.75	81.11	77.15	59.9	47.14
Total Operating Expenses	280.86	228.84	158.97	148.36	115.57	103.39
Operating Income	863.53	648.43	440.44	419.23	329.64	339.81
Interest Expense	-196.78	-146.09	-100.24	-86.7	-43.01	-43.81
Other Non-Operating Income	-7.15	-9.04	-3.72	-4.75	-1.79	-1.62
EBT Excluding Unusual Items	659.6	493.3	336.49	327.78	284.83	294.38
Gain (Loss) on Sale of Investments	3.87	4.15	4.77	2.8	0.4	0.73
Asset Writedown	80.47	80.47	-55.32	-88.72	-76.66	-85.81
Pretax Income	743.94	577.93	285.94	241.87	208.57	209.29
Net Income	743.94	577.93	285.94	241.87	208.57	209.29
Net Income to Common	743.94	577.93	285.94	241.87	208.57	209.29
Net Income Growth	142.14%	102.11%	18.22%	15.96%	-0.34%	-12.69%
Basic Shares Outstanding	644	644	375	375	245	245
Diluted Shares Outstanding	644	644	375	375	245	245
Shares Change	-	71.73%	-	53.06%	-	-
EPS (Basic)	1.16	0.90	0.76	0.64	0.85	0.85
EPS (Diluted)	1.16	0.90	0.76	0.64	0.85	0.85
EPS Growth	142.14%	17.69%	18.22%	-24.24%	-0.34%	-12.69%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	0.792	0.828	0.856	0.789	0.902	0.835
Dividend Growth	-4.12%	-3.27%	8.42%	-12.52%	8.08%	-13.71%
Operating Margin	75.46%	73.91%	73.48%	73.86%	74.04%	76.67%
Profit Margin	65.01%	65.88%	47.70%	42.61%	46.85%	47.22%
EBIT	863.53	648.43	440.44	419.23	329.64	339.81
EBIT Margin	75.46%	73.91%	73.48%	73.86%	74.04%	76.67%
Revenue as Reported	1,144	877.27	599.41	567.59	445.21	443.2