Rich Sport PCL (BKK:RSP)
Thailand · Delayed Price · Currency is THB 1.080
+0.010 (0.93%)
Sep 4, 2026, 4:35 PM ICT
Rich Sport PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,308 | 1,276 | 1,416 | 1,451 | 1,268 | 896.37 |
Other Revenue | 43.44 | 19.39 | 48.19 | 70.03 | 26.35 | 23.84 |
| 1,351 | 1,296 | 1,464 | 1,521 | 1,295 | 920.21 | |
Revenue Growth | 0.34% | -11.50% | -3.78% | 17.53% | 40.68% | -4.88% |
Cost of Revenue | 526.36 | 538.66 | 618.21 | 618.99 | 560.17 | 441.03 |
Gross Profit | 825.05 | 756.91 | 845.75 | 902.47 | 734.37 | 479.19 |
Selling, General & Admin | 760.64 | 730.24 | 769.96 | 707.25 | 577.64 | 418.42 |
Other Operating Expenses | 0.94 | 4.11 | - | - | - | - |
Operating Expenses | 761.58 | 734.35 | 769.96 | 707.25 | 577.64 | 418.42 |
Operating Income | 63.47 | 22.56 | 75.78 | 195.22 | 156.72 | 60.77 |
Interest Expense | -30.73 | -29.19 | -25.06 | -11.93 | -7.6 | -4.56 |
Interest & Investment Income | 11.18 | 11.35 | 12.18 | - | - | - |
Earnings From Equity Investments | -4.27 | -4.7 | -2.38 | - | - | - |
Currency Exchange Gain (Loss) | -3.59 | -2.61 | - | - | - | - |
EBT Excluding Unusual Items | 36.06 | -2.59 | 60.52 | 183.3 | 149.12 | 56.21 |
Gain (Loss) on Sale of Investments | 13.52 | -10.3 | 94.8 | -57.28 | -5.48 | -22.22 |
Gain (Loss) on Sale of Assets | -2.24 | -4.47 | - | - | - | - |
Asset Writedown | -4.44 | -15.29 | - | - | - | - |
Pretax Income | 42.9 | -32.65 | 155.31 | 126.02 | 143.64 | 33.99 |
Income Tax Expense | 14.71 | 3.52 | 38.08 | 31.26 | 29.82 | 6.53 |
Earnings From Continuing Operations | 28.19 | -36.17 | 117.24 | 94.76 | 113.82 | 27.46 |
Minority Interest in Earnings | 10.6 | 20.37 | 16.45 | 8.93 | -1.84 | 2.11 |
Net Income | 38.79 | -15.8 | 133.69 | 103.69 | 111.98 | 29.57 |
Net Income to Common | 38.79 | -15.8 | 133.69 | 103.69 | 111.98 | 29.57 |
Net Income Growth | -32.20% | - | 28.93% | -7.41% | 278.70% | 589.52% |
Shares Outstanding (Basic) | 743 | 743 | 743 | 743 | 743 | 743 |
Shares Outstanding (Diluted) | 743 | 743 | 743 | 743 | 743 | 743 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.05 | -0.02 | 0.18 | 0.14 | 0.15 | 0.04 |
EPS (Diluted) | 0.05 | -0.02 | 0.18 | 0.14 | 0.15 | 0.04 |
EPS Growth | -32.20% | - | 28.94% | -7.41% | 278.71% | 589.60% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 218.24 | 266.11 | 177.56 | -5.8 | 11.26 | 147.51 |
Free Cash Flow Per Share | 0.29 | 0.36 | 0.24 | -0.01 | 0.01 | 0.20 |
Dividend Per Share | - | - | 0.180 | 0.130 | 0.210 | 0.150 |
Dividend Growth | - | - | 38.46% | -38.09% | 40.00% | - |
Gross Margin | 61.05% | 58.42% | 57.77% | 59.32% | 56.73% | 52.07% |
Operating Margin | 4.70% | 1.74% | 5.18% | 12.83% | 12.11% | 6.60% |
Profit Margin | 2.87% | -1.22% | 9.13% | 6.82% | 8.65% | 3.21% |
Free Cash Flow Margin | 16.15% | 20.54% | 12.13% | -0.38% | 0.87% | 16.03% |
EBITDA | 52.37 | 61 | 117.22 | 226.46 | 181.03 | 85.4 |
EBITDA Margin | 3.88% | 4.71% | 8.01% | 14.89% | 13.98% | 9.28% |
D&A For EBITDA | -11.1 | 38.44 | 41.44 | 31.24 | 24.31 | 24.64 |
EBIT | 63.47 | 22.56 | 75.78 | 195.22 | 156.72 | 60.77 |
EBIT Margin | 4.70% | 1.74% | 5.18% | 12.83% | 12.11% | 6.60% |
Effective Tax Rate | 34.28% | - | 24.52% | 24.81% | 20.76% | 19.20% |
Revenue as Reported | 1,363 | 1,307 | 1,571 | 1,521 | 1,295 | 920.21 |
Advertising Expenses | - | - | - | 115.94 | 86.17 | 58.95 |