Siamese Asset PCL (BKK:SA)
Thailand · Delayed Price · Currency is THB 7.00
-0.05 (-0.71%)
Sep 2, 2026, 4:37 PM ICT
Siamese Asset PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,208 | 2,340 | 4,673 | 1,415 | 2,032 | 2,188 |
| 2,208 | 2,340 | 4,673 | 1,415 | 2,032 | 2,188 | |
Revenue Growth | -42.88% | -49.93% | 230.17% | -30.34% | -7.15% | -35.99% |
Cost of Revenue | 1,445 | 1,480 | 2,832 | 976.83 | 1,367 | 1,379 |
Gross Profit | 763.36 | 859.62 | 1,841 | 438.39 | 664.5 | 809.11 |
Selling, General & Admin | 629.97 | 731.86 | 1,181 | 575.08 | 667.43 | 635.29 |
Other Operating Expenses | -45.12 | -4.34 | -5.83 | -93.89 | -69.93 | -30.05 |
Operating Expenses | 584.85 | 727.52 | 1,175 | 481.19 | 597.5 | 605.24 |
Operating Income | 178.51 | 132.09 | 665.73 | -42.8 | 67 | 203.88 |
Interest Expense | -327.71 | -295.87 | -227.24 | -129.33 | -208.63 | -216.24 |
Interest & Investment Income | 9.04 | 9.82 | 15.79 | 23.17 | 23.26 | 6.02 |
Earnings From Equity Investments | -3.7 | 2.09 | -0.16 | -1.42 | -4.78 | -3.16 |
Other Non Operating Income (Expenses) | 56.41 | 61.98 | 23.97 | -22.16 | 24.58 | 14.85 |
EBT Excluding Unusual Items | -87.46 | -89.89 | 478.1 | -172.54 | -98.58 | 5.35 |
Gain (Loss) on Sale of Assets | -1.24 | - | 4.16 | 108.69 | 259.9 | 6.09 |
Asset Writedown | 229.22 | 179.02 | 24.44 | 346.62 | 75.35 | 83.08 |
Other Unusual Items | 9.7 | 128.3 | 6.04 | 3.09 | 53.57 | 113.18 |
Pretax Income | 150.22 | 217.43 | 512.73 | 285.87 | 290.24 | 207.7 |
Income Tax Expense | 75.42 | 79.48 | 101.54 | 50.19 | 64.1 | 63.78 |
Earnings From Continuing Operations | 74.8 | 137.95 | 411.2 | 235.68 | 226.15 | 143.92 |
Minority Interest in Earnings | -21.12 | -21.46 | -24.87 | -42.63 | -70.26 | 2.85 |
Net Income | 53.68 | 116.49 | 386.32 | 193.06 | 155.89 | 146.77 |
Preferred Dividends & Other Adjustments | 37.59 | 36.92 | 44.5 | 33.07 | 9.92 | - |
Net Income to Common | 16.09 | 79.58 | 341.83 | 159.99 | 145.97 | 146.77 |
Net Income Growth | -93.73% | -76.72% | 113.66% | 9.61% | -0.55% | -76.89% |
Shares Outstanding (Basic) | 1,199 | 1,199 | 1,198 | 1,192 | 1,186 | 1,130 |
Shares Outstanding (Diluted) | 1,199 | 1,199 | 1,199 | 1,198 | 1,198 | 1,130 |
Shares Change | 0.00% | 0.01% | 0.07% | -0.01% | 6.00% | 9.77% |
EPS (Basic) | 0.01 | 0.07 | 0.29 | 0.13 | 0.12 | 0.13 |
EPS (Diluted) | 0.01 | 0.07 | 0.29 | 0.13 | 0.12 | 0.13 |
EPS Growth | -93.73% | -76.73% | 119.42% | 8.33% | -7.59% | -78.95% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 462.55 | -102.18 | 109.27 | -2,825 | -1,629 | -817.75 |
Free Cash Flow Per Share | 0.39 | -0.09 | 0.09 | -2.36 | -1.36 | -0.72 |
Dividend Per Share | - | - | 0.080 | 0.050 | 0.050 | 0.049 |
Dividend Growth | - | - | 60.00% | 0% | 2.04% | -73.19% |
Gross Margin | 34.56% | 36.74% | 39.39% | 30.98% | 32.71% | 36.98% |
Operating Margin | 8.08% | 5.65% | 14.25% | -3.02% | 3.30% | 9.32% |
Profit Margin | 0.73% | 3.40% | 7.32% | 11.30% | 7.18% | 6.71% |
Free Cash Flow Margin | 20.94% | -4.37% | 2.34% | -199.63% | -80.20% | -37.37% |
EBITDA | 285.01 | 241.94 | 797.01 | 49.84 | 163.71 | 285.35 |
EBITDA Margin | 12.90% | 10.34% | 17.06% | 3.52% | 8.06% | 13.04% |
D&A For EBITDA | 106.51 | 109.85 | 131.28 | 92.64 | 96.72 | 81.48 |
EBIT | 178.51 | 132.09 | 665.73 | -42.8 | 67 | 203.88 |
EBIT Margin | 8.08% | 5.65% | 14.25% | -3.02% | 3.30% | 9.32% |
Effective Tax Rate | 50.20% | 36.55% | 19.80% | 17.56% | 22.08% | 30.71% |
Revenue as Reported | 2,551 | 2,718 | 4,740 | 1,995 | 2,515 | 2,435 |
Advertising Expenses | - | 110.09 | 217.88 | 32.01 | 55.39 | - |