Srisawad Corporation PCL (BKK:SAWAD)
Thailand · Delayed Price · Currency is THB 26.25
-0.25 (-0.94%)
Nov 19, 2025, 3:40 PM ICT
Srisawad Corporation PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Interest and Dividend Income | 16,612 | 18,028 | 15,744 | 8,964 | 6,856 | 8,168 | Upgrade |
Total Interest Expense | 2,947 | 3,181 | 2,266 | 861.62 | 790.68 | 902.61 | Upgrade |
Net Interest Income | 13,665 | 14,847 | 13,478 | 8,102 | 6,065 | 7,266 | Upgrade |
Gain (Loss) on Sale of Investments | -6.18 | -6.18 | -2.81 | 6.14 | 40.28 | 60.28 | Upgrade |
Other Revenue | 2,890 | 3,025 | 3,174 | 3,305 | 3,335 | 2,765 | Upgrade |
Revenue Before Loan Losses | 16,549 | 17,865 | 16,648 | 11,414 | 9,440 | 10,090 | Upgrade |
Provision for Loan Losses | 1,829 | 1,913 | 1,763 | 78.18 | -455.11 | 321.01 | Upgrade |
| 14,720 | 15,953 | 14,885 | 11,336 | 9,895 | 9,769 | Upgrade | |
Revenue Growth (YoY) | -8.04% | 7.17% | 31.31% | 14.56% | 1.29% | 16.12% | Upgrade |
Cost of Services Provided | 8,210 | 9,322 | 8,282 | 5,442 | 3,476 | 3,787 | Upgrade |
Total Operating Expenses | 8,210 | 9,322 | 8,282 | 5,442 | 3,476 | 3,787 | Upgrade |
Operating Income | 6,511 | 6,631 | 6,603 | 5,893 | 6,419 | 5,983 | Upgrade |
Earnings From Equity Investments | - | - | 25.81 | 31.04 | -28.94 | - | Upgrade |
EBT Excluding Unusual Items | 6,511 | 6,631 | 6,629 | 5,924 | 6,390 | 5,983 | Upgrade |
Pretax Income | 6,511 | 6,631 | 6,629 | 5,924 | 6,390 | 5,983 | Upgrade |
Income Tax Expense | 1,369 | 1,385 | 1,375 | 1,097 | 1,352 | 1,192 | Upgrade |
Earnings From Continuing Ops. | 5,141 | 5,246 | 5,254 | 4,827 | 5,038 | 4,791 | Upgrade |
Minority Interest in Earnings | -222.95 | -193.68 | -253.33 | -350.56 | -315.8 | -282.5 | Upgrade |
Net Income | 4,918 | 5,052 | 5,001 | 4,476 | 4,722 | 4,508 | Upgrade |
Net Income to Common | 4,918 | 5,052 | 5,001 | 4,476 | 4,722 | 4,508 | Upgrade |
Net Income Growth | -3.44% | 1.02% | 11.72% | -5.21% | 4.74% | 20.01% | Upgrade |
Shares Outstanding (Basic) | 1,661 | 1,662 | 1,662 | 1,662 | 1,662 | 1,643 | Upgrade |
Shares Outstanding (Diluted) | 1,661 | 1,662 | 1,662 | 1,662 | 1,662 | 1,643 | Upgrade |
Shares Change (YoY) | -0.13% | - | - | - | 1.15% | 2.92% | Upgrade |
EPS (Basic) | 2.96 | 3.04 | 3.01 | 2.69 | 2.84 | 2.74 | Upgrade |
EPS (Diluted) | 2.96 | 3.04 | 3.01 | 2.69 | 2.84 | 2.74 | Upgrade |
EPS Growth | -3.31% | 1.02% | 11.72% | -5.21% | 3.55% | 16.61% | Upgrade |
Free Cash Flow | 12,726 | 10,629 | -20,718 | -16,777 | 2,587 | -1,066 | Upgrade |
Free Cash Flow Per Share | 7.66 | 6.40 | -12.47 | -10.10 | 1.56 | -0.65 | Upgrade |
Dividend Per Share | 0.036 | 0.036 | 0.009 | 1.488 | 1.488 | 1.488 | Upgrade |
Dividend Growth | 283.16% | 283.16% | -99.36% | - | - | 28.57% | Upgrade |
Operating Margin | 44.23% | 41.57% | 44.36% | 51.99% | 64.87% | 61.24% | Upgrade |
Profit Margin | 33.41% | 31.67% | 33.60% | 39.49% | 47.72% | 46.15% | Upgrade |
Free Cash Flow Margin | 86.45% | 66.63% | -139.19% | -148.01% | 26.15% | -10.91% | Upgrade |
Effective Tax Rate | 21.03% | 20.89% | 20.74% | 18.52% | 21.16% | 19.92% | Upgrade |
Revenue as Reported | 19,496 | 21,046 | 18,915 | 12,275 | 10,231 | 10,993 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.