Srisawad Corporation PCL (BKK:SAWAD)
Thailand
· Delayed Price · Currency is THB 18.30
-0.20 (-1.08%)
May 30, 2025, 4:39 PM ICT
Srisawad Corporation PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Interest and Dividend Income | 17,487 | 18,028 | 15,744 | 8,964 | 6,856 | 8,168 | Upgrade
|
| Total Interest Expense | 3,120 | 3,181 | 2,266 | 861.62 | 790.68 | 902.61 | Upgrade
|
| Net Interest Income | 14,367 | 14,847 | 13,478 | 8,102 | 6,065 | 7,266 | Upgrade
|
| Gain (Loss) on Sale of Investments | -6.18 | -6.18 | -2.81 | 6.14 | 40.28 | 60.28 | Upgrade
|
| Other Revenue | 2,928 | 3,025 | 3,174 | 3,305 | 3,335 | 2,765 | Upgrade
|
| Revenue Before Loan Losses | 17,289 | 17,865 | 16,648 | 11,414 | 9,440 | 10,090 | Upgrade
|
| Provision for Loan Losses | 1,848 | 1,913 | 1,763 | 78.18 | -455.11 | 321.01 | Upgrade
|
| Revenue | 15,441 | 15,953 | 14,885 | 11,336 | 9,895 | 9,769 | Upgrade
|
| Revenue Growth (YoY) | -1.11% | 7.17% | 31.31% | 14.56% | 1.29% | 16.12% | Upgrade
|
| Cost of Services Provided | 9,005 | 9,322 | 8,282 | 5,442 | 3,476 | 3,787 | Upgrade
|
| Total Operating Expenses | 9,005 | 9,322 | 8,282 | 5,442 | 3,476 | 3,787 | Upgrade
|
| Operating Income | 6,436 | 6,631 | 6,603 | 5,893 | 6,419 | 5,983 | Upgrade
|
| Earnings From Equity Investments | - | - | 25.81 | 31.04 | -28.94 | - | Upgrade
|
| EBT Excluding Unusual Items | 6,436 | 6,631 | 6,629 | 5,924 | 6,390 | 5,983 | Upgrade
|
| Pretax Income | 6,436 | 6,631 | 6,629 | 5,924 | 6,390 | 5,983 | Upgrade
|
| Income Tax Expense | 1,331 | 1,385 | 1,375 | 1,097 | 1,352 | 1,192 | Upgrade
|
| Earnings From Continuing Ops. | 5,106 | 5,246 | 5,254 | 4,827 | 5,038 | 4,791 | Upgrade
|
| Minority Interest in Earnings | -214.56 | -193.68 | -253.33 | -350.56 | -315.8 | -282.5 | Upgrade
|
| Net Income | 4,891 | 5,052 | 5,001 | 4,476 | 4,722 | 4,508 | Upgrade
|
| Net Income to Common | 4,891 | 5,052 | 5,001 | 4,476 | 4,722 | 4,508 | Upgrade
|
| Net Income Growth | -3.37% | 1.02% | 11.72% | -5.21% | 4.74% | 20.01% | Upgrade
|
| Shares Outstanding (Basic) | 1,661 | 1,662 | 1,662 | 1,662 | 1,662 | 1,643 | Upgrade
|
| Shares Outstanding (Diluted) | 1,661 | 1,662 | 1,662 | 1,662 | 1,662 | 1,643 | Upgrade
|
| Shares Change (YoY) | 0.15% | - | - | - | 1.15% | 2.92% | Upgrade
|
| EPS (Basic) | 2.94 | 3.04 | 3.01 | 2.69 | 2.84 | 2.74 | Upgrade
|
| EPS (Diluted) | 2.94 | 3.04 | 3.01 | 2.69 | 2.84 | 2.74 | Upgrade
|
| EPS Growth | -3.51% | 1.02% | 11.72% | -5.21% | 3.55% | 16.61% | Upgrade
|
| Free Cash Flow | 15,396 | 10,629 | -20,718 | -16,777 | 2,587 | -1,066 | Upgrade
|
| Free Cash Flow Per Share | 9.27 | 6.40 | -12.47 | -10.10 | 1.56 | -0.65 | Upgrade
|
| Dividend Per Share | 0.036 | 0.036 | 0.009 | 1.488 | 1.488 | 1.488 | Upgrade
|
| Dividend Growth | 283.16% | 283.16% | -99.36% | - | - | 28.57% | Upgrade
|
| Operating Margin | 41.68% | 41.57% | 44.36% | 51.99% | 64.87% | 61.24% | Upgrade
|
| Profit Margin | 31.67% | 31.67% | 33.60% | 39.49% | 47.72% | 46.15% | Upgrade
|
| Free Cash Flow Margin | 99.71% | 66.63% | -139.19% | -148.01% | 26.15% | -10.91% | Upgrade
|
| Effective Tax Rate | 20.68% | 20.89% | 20.74% | 18.52% | 21.16% | 19.92% | Upgrade
|
| Revenue as Reported | 20,409 | 21,046 | 18,915 | 12,275 | 10,231 | 10,993 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.