Srisawad Corporation PCL (BKK:SAWAD)
Thailand flag Thailand · Delayed Price · Currency is THB
22.70
+0.20 (0.89%)
Sep 3, 2026, 3:48 PM ICT

Srisawad Corporation PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
14,68814,45215,95314,88511,3369,895
Revenue Growth
-2.02%-9.41%7.17%31.31%14.56%1.29%
Operating Income
7,3006,6176,6316,6035,8936,419
Net Income
5,3945,0215,0525,0014,4764,722
Earnings Per Share
3.243.023.043.012.692.84
EPS Growth
9.86%-0.61%1.02%11.72%-5.21%3.55%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Loan
11,37211,00111,4379,5096,0035,948
Hire-Purchase
5,1135,2206,3165,7102,490682.15
Asset Management
129.07238.44274.48525.5286.72225.23
Unallocated Other Income
2,8172,8353,0193,1713,3113,375
Unallocated Dividend Income
2.20.650.720.020.020.57
Total
19,43319,29521,04618,91512,27510,231

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6,2046,0465,8143,9622,8232,689
Total Debt
62,40264,18668,91375,98336,46718,970
Net Cash (Debt)
-56,198-58,140-63,099-72,021-33,644-16,282
Net Cash Growth
------
Net Cash Per Share
-33.77-34.99-37.98-43.35-20.25-9.80

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,9628,20410,776-20,385-16,6102,764
Capital Expenditures
-87.83-145.69-147.36-333.63-167.17-177.19
Free Cash Flow
4,8748,05810,629-20,718-16,7772,587
Free Cash Flow Growth
-68.48%-24.19%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
49.70%45.79%41.57%44.36%51.99%64.87%
Pretax Margin
49.70%45.79%41.57%44.54%52.26%64.58%
Profit Margin
36.72%34.74%31.67%33.60%39.49%47.72%
FCF Margin
33.18%55.76%66.63%-139.19%-148.01%26.15%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.7000.7000.0360.0091.4881.488
Dividend Per Share Growth
1650.00%1823.08%283.16%-99.36%0%0%
Dividend Yield
3.11%2.79%0.10%0.03%3.93%3.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.948.4412.4811.1214.9617.96
Forward PE
6.427.7111.249.7213.7015.76
P/FCF Ratio
7.675.265.93--32.77
PS Ratio
2.552.933.953.745.918.57