Srisawad Corporation PCL (BKK:SAWAD)
Thailand flag Thailand · Delayed Price · Currency is THB
24.50
-0.20 (-0.81%)
Aug 13, 2026, 4:36 PM ICT

Srisawad Corporation PCL Balance Sheet

Millions THB. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
4,3296,0465,8143,9622,8232,689
Long-Term Investments
1,9251,12082.1468.681,5743,218
Trading Asset Securities
22.67-----
Loans & Lease Receivables
93,69192,85093,86898,56958,08238,985
Other Receivables
1,6171,0662,1242,9011,8761,227
Property, Plant & Equipment
3,0112,1642,1012,1801,9701,725
Goodwill
-267.77267.77267.7723.5823.58
Other Intangible Assets
1,281966.96938.71941.08937.7598.89
Other Current Assets
2,1392,6412,1612,0601,8531,127
Long-Term Deferred Tax Assets
321.85311.58291.27246.78119.97164.68
Other Long-Term Assets
238.5240.35260.97269.37224.42208.62
Total Assets
108,575107,674107,909111,46569,48249,967

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accrued Expenses
-525.36603.43699.88604.86318.09
Short-Term Debt
7,5166,9716,30413,0857,356500
Current Portion of Long-Term Debt
19,13921,88725,61923,1409,6988,593
Current Portion of Leases
717.03646.34667.59690.07608.85508.66
Long-Term Debt
33,31233,85135,61938,28317,9608,739
Long-Term Leases
1,718829.58703.43785.87843.54629.77
Current Income Taxes Payable
767.68738.74608.96835.92501.06671.29
Other Current Liabilities
1,8061,0411,0172,1532,3732,661
Long-Term Deferred Tax Liabilities
291.3275.03328.05452.48404.35204.46
Pension & Post-Retirement Benefits
114.59113.2694.5698.0348.5148.15
Other Long-Term Liabilities
50.2935.8942.0245.4178.61117.83
Total Liabilities
65,43266,91571,60780,26840,47722,992

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
1,6621,6621,5101,3731,3731,373
Additional Paid-In Capital
6,2436,2436,2436,2436,2436,243
Retained Earnings
33,26231,10226,87121,95219,42017,406
Comprehensive Income & Other
-1,488-1,553-1,488-1,391-1,374-325.04
Total Common Equity
39,68037,45433,13728,17725,66224,698
Minority Interest
3,4633,3053,1663,0203,3422,277
Shareholders' Equity
43,14340,75936,30231,19729,00526,975
Total Liabilities & Equity
108,575107,674107,909111,46569,48249,967

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
62,40264,18668,91375,98336,46718,970
Net Cash (Debt)
-58,050-58,140-63,099-72,021-33,644-16,282
Net Cash Growth
------
Net Cash Per Share
-35.01-34.99-37.98-43.35-20.25-9.80
Filing Date Shares Outstanding
1,6621,6621,6621,6621,6621,662
Total Common Shares Outstanding
1,6621,6621,6621,6621,6621,662
Working Capital
71,85270,79369,14766,88843,49030,776
Book Value Per Share
23.8822.5419.9416.9615.4514.86
Tangible Book Value
38,39936,21931,93026,96824,70124,075
Tangible Book Value Per Share
23.1121.8019.2216.2314.8714.49