Siam Steel International PCL (BKK:SIAM)
Thailand · Delayed Price · Currency is THB 0.9000
-0.0800 (-8.16%)
Aug 26, 2026, 12:23 PM ICT
BKK:SIAM Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,266 | 1,367 | 1,955 | 2,292 | 1,919 | 1,738 |
Other Revenue | 20.58 | 20.58 | - | - | - | - |
| 1,287 | 1,388 | 1,955 | 2,292 | 1,919 | 1,738 | |
Revenue Growth | -24.38% | -29.02% | -14.70% | 19.45% | 10.45% | -0.17% |
Cost of Revenue | 1,048 | 1,131 | 1,738 | 1,952 | 1,689 | 1,484 |
Gross Profit | 238.98 | 256.66 | 217.53 | 340.66 | 229.69 | 253.46 |
Selling, General & Admin | 297.08 | 329.3 | 389.04 | 449.48 | 433.08 | 400.34 |
Other Operating Expenses | -5.19 | -6.84 | -15.95 | -38.91 | -58.99 | -65.91 |
Operating Expenses | 295.88 | 322.46 | 373.09 | 410.57 | 374.09 | 334.43 |
Operating Income | -56.9 | -65.8 | -155.56 | -69.91 | -144.4 | -80.97 |
Interest Expense | -5.11 | -5.72 | -7.21 | -6.04 | -3.83 | -3.94 |
Interest & Investment Income | 31.3 | 26.19 | 27.77 | 26.46 | 22.11 | 19.2 |
Earnings From Equity Investments | 69.7 | 69.57 | 72.89 | 89.9 | 65.91 | 57.37 |
Currency Exchange Gain (Loss) | 4.15 | 4.15 | 3.69 | 0.06 | 4.47 | 6.2 |
EBT Excluding Unusual Items | 43.13 | 28.38 | -58.43 | 40.46 | -55.74 | -2.13 |
Gain (Loss) on Sale of Assets | 1.91 | 1.91 | -20.1 | 3.19 | 2.84 | 0.41 |
Pretax Income | 45.03 | 30.29 | -78.54 | 43.65 | -52.9 | -1.72 |
Income Tax Expense | 3.31 | 3.19 | 17.53 | 3.67 | 0.08 | -2.77 |
Earnings From Continuing Operations | 41.72 | 27.1 | -96.07 | 39.98 | -52.98 | 1.05 |
Net Income to Company | 41.72 | 27.1 | -96.07 | 39.98 | -52.98 | 1.05 |
Minority Interest in Earnings | -5.44 | - | - | -4.63 | -1.24 | -6.08 |
Net Income | 36.28 | 27.1 | -96.07 | 35.35 | -54.22 | -5.03 |
Net Income to Common | 36.28 | 27.1 | -96.07 | 35.35 | -54.22 | -5.03 |
Net Income Growth | 414.47% | - | - | - | - | - |
Shares Outstanding (Basic) | 593 | 593 | 593 | 593 | 593 | 593 |
Shares Outstanding (Diluted) | 593 | 593 | 593 | 593 | 593 | 593 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.06 | 0.05 | -0.16 | 0.06 | -0.09 | -0.01 |
EPS (Diluted) | 0.06 | 0.05 | -0.16 | 0.06 | -0.09 | -0.01 |
EPS Growth | 414.50% | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 123.98 | 63.89 | 9.66 | 39.17 | -54.52 | -121.35 |
Free Cash Flow Per Share | 0.21 | 0.11 | 0.02 | 0.07 | -0.09 | -0.20 |
Dividend Per Share | - | - | - | 0.010 | 0.030 | 0.010 |
Dividend Growth | - | - | - | -66.67% | 200.00% | -80.00% |
Gross Margin | 18.57% | 18.49% | 11.13% | 14.86% | 11.97% | 14.59% |
Operating Margin | -4.42% | -4.74% | -7.96% | -3.05% | -7.52% | -4.66% |
Profit Margin | 2.82% | 1.95% | -4.91% | 1.54% | -2.83% | -0.29% |
Free Cash Flow Margin | 9.64% | 4.60% | 0.49% | 1.71% | -2.84% | -6.98% |
EBITDA | 24.65 | 18.4 | -70.02 | 14.55 | -46.5 | 10.49 |
EBITDA Margin | 1.92% | 1.33% | -3.58% | 0.64% | -2.42% | 0.60% |
D&A For EBITDA | 81.56 | 84.21 | 85.55 | 84.47 | 97.9 | 91.46 |
EBIT | -56.9 | -65.8 | -155.56 | -69.91 | -144.4 | -80.97 |
EBIT Margin | -4.42% | -4.74% | -7.96% | -3.05% | -7.52% | -4.66% |
Effective Tax Rate | 7.36% | 10.52% | - | 8.40% | - | - |
Revenue as Reported | 1,287 | 1,388 | 1,955 | 2,292 | 1,919 | 1,738 |