Silicon Craft Technology PCL (BKK:SICT)
Thailand
· Delayed Price · Currency is THB 2.600
0.00 (0.00%)
Jun 20, 2025, 4:39 PM ICT
BKK:SICT Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 651.12 | 661.83 | 666.38 | 601.01 | 421.7 | 337.88 | Upgrade
|
| Revenue Growth (YoY) | -0.46% | -0.68% | 10.88% | 42.52% | 24.81% | 9.42% | Upgrade
|
| Cost of Revenue | 370.78 | 374.6 | 361.97 | 285.44 | 199.11 | 188.21 | Upgrade
|
| Gross Profit | 280.34 | 287.23 | 304.4 | 315.58 | 222.59 | 149.66 | Upgrade
|
| Selling, General & Admin | 186.43 | 180.79 | 166.73 | 153.14 | 153.1 | 122.85 | Upgrade
|
| Other Operating Expenses | 3.25 | 0.46 | -8.42 | 24.83 | 5.51 | -7.91 | Upgrade
|
| Operating Expenses | 189.68 | 181.25 | 158.31 | 177.97 | 158.61 | 114.94 | Upgrade
|
| Operating Income | 90.66 | 105.98 | 146.09 | 137.61 | 63.98 | 34.72 | Upgrade
|
| Interest Expense | -4.43 | -5.84 | -3.72 | -0.48 | -0.69 | -0.92 | Upgrade
|
| Interest & Investment Income | 0.57 | 0.55 | 0.39 | 0.45 | 0.68 | 0.34 | Upgrade
|
| Earnings From Equity Investments | -0.07 | -0.29 | - | - | - | - | Upgrade
|
| Pretax Income | 86.72 | 100.42 | 142.76 | 137.58 | 63.97 | 34.14 | Upgrade
|
| Income Tax Expense | -0.66 | -0.79 | 2.4 | 2.51 | -0.07 | -0.25 | Upgrade
|
| Earnings From Continuing Operations | 87.38 | 101.21 | 140.36 | 135.08 | 64.04 | 34.39 | Upgrade
|
| Net Income | 87.38 | 101.21 | 140.36 | 135.08 | 64.04 | 34.39 | Upgrade
|
| Net Income to Common | 87.38 | 101.21 | 140.36 | 135.08 | 64.04 | 34.39 | Upgrade
|
| Net Income Growth | -32.07% | -27.89% | 3.91% | 110.93% | 86.20% | 40.62% | Upgrade
|
| Shares Outstanding (Basic) | 480 | 480 | 480 | 480 | 480 | 413 | Upgrade
|
| Shares Outstanding (Diluted) | 480 | 480 | 480 | 480 | 480 | 413 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 16.28% | 14.66% | Upgrade
|
| EPS (Basic) | 0.18 | 0.21 | 0.29 | 0.28 | 0.13 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.18 | 0.21 | 0.29 | 0.28 | 0.13 | 0.08 | Upgrade
|
| EPS Growth | -32.07% | -27.89% | 3.91% | 110.93% | 60.13% | 22.64% | Upgrade
|
| Free Cash Flow | 244.51 | 130.42 | -139.14 | 75.97 | 47.84 | 69.42 | Upgrade
|
| Free Cash Flow Per Share | 0.51 | 0.27 | -0.29 | 0.16 | 0.10 | 0.17 | Upgrade
|
| Dividend Per Share | 0.084 | 0.084 | 0.035 | 0.009 | 0.036 | 0.036 | Upgrade
|
| Dividend Growth | 140.00% | 140.00% | 276.34% | -74.02% | - | -75.24% | Upgrade
|
| Gross Margin | 43.05% | 43.40% | 45.68% | 52.51% | 52.78% | 44.30% | Upgrade
|
| Operating Margin | 13.92% | 16.01% | 21.92% | 22.90% | 15.17% | 10.28% | Upgrade
|
| Profit Margin | 13.42% | 15.29% | 21.06% | 22.48% | 15.19% | 10.18% | Upgrade
|
| Free Cash Flow Margin | 37.55% | 19.71% | -20.88% | 12.64% | 11.34% | 20.55% | Upgrade
|
| EBITDA | 95.57 | 112.91 | 152.74 | 145.08 | 68.18 | 39.25 | Upgrade
|
| EBITDA Margin | 14.68% | 17.06% | 22.92% | 24.14% | 16.17% | 11.62% | Upgrade
|
| D&A For EBITDA | 4.91 | 6.92 | 6.65 | 7.47 | 4.19 | 4.53 | Upgrade
|
| EBIT | 90.66 | 105.98 | 146.09 | 137.61 | 63.98 | 34.72 | Upgrade
|
| EBIT Margin | 13.92% | 16.01% | 21.92% | 22.90% | 15.17% | 10.28% | Upgrade
|
| Effective Tax Rate | - | - | 1.68% | 1.82% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.