Silicon Craft Technology PCL (BKK: SICT)
Thailand
· Delayed Price · Currency is THB 3.780
+0.020 (0.53%)
Dec 20, 2024, 4:36 PM ICT
BKK: SICT Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Revenue | 678.9 | 666.38 | 601.01 | 421.7 | 337.88 | 308.8 | Upgrade
|
| Revenue Growth (YoY) | -1.47% | 10.88% | 42.52% | 24.81% | 9.42% | -18.10% | Upgrade
|
| Cost of Revenue | 386.66 | 361.97 | 285.44 | 199.11 | 188.21 | 183.46 | Upgrade
|
| Gross Profit | 292.24 | 304.4 | 315.58 | 222.59 | 149.66 | 125.34 | Upgrade
|
| Selling, General & Admin | 174.48 | 166.73 | 153.14 | 153.1 | 122.85 | 104.37 | Upgrade
|
| Other Operating Expenses | 3.77 | -8.42 | 24.83 | 5.51 | -7.91 | -2.11 | Upgrade
|
| Operating Expenses | 178.25 | 158.31 | 177.97 | 158.61 | 114.94 | 102.26 | Upgrade
|
| Operating Income | 113.99 | 146.09 | 137.61 | 63.98 | 34.72 | 23.08 | Upgrade
|
| Interest Expense | -6.31 | -3.72 | -0.48 | -0.69 | -0.92 | -0.33 | Upgrade
|
| Interest & Investment Income | 0.52 | 0.39 | 0.45 | 0.68 | 0.34 | 0.14 | Upgrade
|
| Pretax Income | 107.95 | 142.76 | 137.58 | 63.97 | 34.14 | 22.89 | Upgrade
|
| Income Tax Expense | -1.39 | 2.4 | 2.51 | -0.07 | -0.25 | -1.57 | Upgrade
|
| Earnings From Continuing Operations | 109.35 | 140.36 | 135.08 | 64.04 | 34.39 | 24.46 | Upgrade
|
| Net Income | 109.35 | 140.36 | 135.08 | 64.04 | 34.39 | 24.46 | Upgrade
|
| Net Income to Common | 109.35 | 140.36 | 135.08 | 64.04 | 34.39 | 24.46 | Upgrade
|
| Net Income Growth | -37.65% | 3.91% | 110.93% | 86.20% | 40.62% | -52.68% | Upgrade
|
| Shares Outstanding (Basic) | 480 | 480 | 480 | 480 | 413 | 360 | Upgrade
|
| Shares Outstanding (Diluted) | 480 | 480 | 480 | 480 | 413 | 360 | Upgrade
|
| Shares Change (YoY) | - | - | -0.00% | 16.28% | 14.66% | - | Upgrade
|
| EPS (Basic) | 0.23 | 0.29 | 0.28 | 0.13 | 0.08 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.23 | 0.29 | 0.28 | 0.13 | 0.08 | 0.07 | Upgrade
|
| EPS Growth | -37.65% | 3.91% | 110.93% | 60.13% | 22.64% | -52.68% | Upgrade
|
| Free Cash Flow | 61.85 | -139.14 | 75.97 | 47.84 | 69.42 | 58.02 | Upgrade
|
| Free Cash Flow Per Share | 0.13 | -0.29 | 0.16 | 0.10 | 0.17 | 0.16 | Upgrade
|
| Dividend Per Share | 0.035 | 0.035 | 0.009 | 0.036 | 0.036 | 0.145 | Upgrade
|
| Dividend Growth | 276.34% | 276.34% | -74.02% | 0% | -75.24% | 151.48% | Upgrade
|
| Gross Margin | 43.05% | 45.68% | 52.51% | 52.78% | 44.30% | 40.59% | Upgrade
|
| Operating Margin | 16.79% | 21.92% | 22.90% | 15.17% | 10.28% | 7.47% | Upgrade
|
| Profit Margin | 16.11% | 21.06% | 22.47% | 15.19% | 10.18% | 7.92% | Upgrade
|
| Free Cash Flow Margin | 9.11% | -20.88% | 12.64% | 11.34% | 20.55% | 18.79% | Upgrade
|
| EBITDA | 102.87 | 153.15 | 145.08 | 68.18 | 39.25 | 28.09 | Upgrade
|
| EBITDA Margin | 15.15% | 22.98% | 24.14% | 16.17% | 11.62% | 9.10% | Upgrade
|
| D&A For EBITDA | -11.12 | 7.05 | 7.47 | 4.19 | 4.53 | 5.01 | Upgrade
|
| EBIT | 113.99 | 146.09 | 137.61 | 63.98 | 34.72 | 23.08 | Upgrade
|
| EBIT Margin | 16.79% | 21.92% | 22.90% | 15.17% | 10.28% | 7.47% | Upgrade
|
| Effective Tax Rate | - | 1.68% | 1.82% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.