Silicon Craft Technology PCL (BKK:SICT)
Thailand · Delayed Price · Currency is THB 3.000
+0.080 (2.74%)
Sep 4, 2026, 4:35 PM ICT
BKK:SICT Ratios and Metrics
Market cap in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,440 | 1,094 | 1,910 | 3,408 | 3,200 | 2,540 | |
Market Cap Growth | 14.50% | -42.71% | -43.94% | 6.50% | 25.98% | 56.40% |
Enterprise Value | 1,352 | 973 | 1,986 | 3,464 | 3,044 | 2,431 |
Last Close Price | 3.00 | 2.26 | 3.83 | 6.79 | 6.37 | 5.01 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 19.00 | 13.68 | 18.88 | 24.28 | 23.69 | 39.66 |
Forward PE | 15.00 | 11.84 | 16.08 | 20.88 | 23.88 | - |
PS Ratio | 2.15 | 1.59 | 2.89 | 5.11 | 5.32 | 6.02 |
PB Ratio | 1.75 | 1.41 | 2.58 | 5.20 | 6.22 | 6.44 |
P/TBV Ratio | 1.75 | 1.42 | 2.60 | 5.28 | 6.36 | 6.44 |
P/FCF Ratio | 15.54 | 4.37 | 14.59 | - | 42.12 | 53.10 |
P/OCF Ratio | 14.19 | 4.21 | 13.77 | - | 34.70 | 41.65 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.01 | 1.41 | 3.00 | 5.20 | 5.07 | 5.76 |
EV/EBITDA Ratio | 16.29 | 11.11 | 17.60 | 22.68 | 20.98 | 35.65 |
EV/EBIT Ratio | 18.52 | 12.20 | 18.74 | 23.71 | 22.12 | 37.99 |
EV/FCF Ratio | 14.60 | 3.89 | 15.17 | - | 40.07 | 50.81 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.01 | 0.02 | 0.14 | 0.36 | 0.02 | 0.03 |
Debt / EBITDA Ratio | 0.12 | 0.13 | 0.91 | 1.52 | 0.05 | 0.16 |
Debt / FCF Ratio | 0.11 | 0.05 | 0.81 | - | 0.11 | 0.23 |
Net Debt / Equity Ratio | -0.11 | -0.18 | 0.05 | 0.16 | -0.21 | -0.27 |
Net Debt / EBITDA Ratio | -1.11 | -1.62 | 0.29 | 0.66 | -0.74 | -1.57 |
Net Debt / FCF Ratio | -0.95 | -0.57 | 0.25 | -0.73 | -1.41 | -2.23 |
Asset Turnover | 0.70 | 0.73 | 0.62 | 0.74 | 1.06 | 0.93 |
Inventory Turnover | 1.01 | 0.85 | 0.60 | 0.76 | 1.50 | 1.77 |
Quick Ratio | 1.86 | 2.19 | 0.65 | 0.38 | 1.77 | 2.62 |
Current Ratio | 6.15 | 6.04 | 3.45 | 1.89 | 4.06 | 5.02 |
Return on Equity (ROE) | 9.56% | 10.55% | 14.51% | 24.00% | 29.70% | 17.22% |
Return on Assets (ROA) | 4.80% | 5.25% | 6.21% | 10.08% | 15.14% | 8.85% |
Return on Invested Capital (ROIC) | 10.40% | 11.34% | 13.86% | 24.68% | 38.85% | 23.96% |
Return on Capital Employed (ROCE) | 8.40% | 9.70% | 13.70% | 21.40% | 25.30% | 15.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 5.27% | 7.31% | 5.30% | 4.12% | 4.22% | 2.52% |
FCF Yield | 6.43% | 22.87% | 6.85% | -4.08% | 2.37% | 1.88% |
Dividend Yield | 0.86% | 1.11% | 2.19% | 0.52% | 0.15% | 0.71% |
Payout Ratio | 15.82% | 50.39% | 16.59% | 3.19% | 12.72% | 26.80% |
Buyback Yield / Dilution | -0.32% | - | - | - | 0.00% | -16.28% |
Total Shareholder Return | 0.53% | 1.11% | 2.19% | 0.52% | 0.15% | -15.57% |