Silicon Craft Technology PCL (BKK:SICT)
Thailand · Delayed Price · Currency is THB 3.000
+0.080 (2.74%)
Sep 4, 2026, 4:35 PM ICT
BKK:SICT Financials Overview
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 671.29 | 690.07 | 661.83 | 666.38 | 601.01 | 421.7 |
Revenue Growth | 4.00% | 4.27% | -0.68% | 10.88% | 42.52% | 24.81% |
Gross Profit Gross Profit Growth | 291.43 | 300.72 | 287.23 | 304.4 | 315.58 | 222.59 |
Operating Income Operating Income Growth | 73.29 | 79.8 | 105.98 | 146.09 | 137.61 | 63.98 |
Net Income Net Income Growth | 75.89 | 80 | 101.21 | 140.36 | 135.08 | 64.04 |
Earnings Per Share EPS Growth | 0.16 | 0.17 | 0.21 | 0.29 | 0.28 | 0.13 |
EPS Growth | -3.01% | -20.95% | -27.89% | 3.91% | 110.93% | 60.13% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 97.94 | 153.86 | 72.46 | 133.63 | 115.2 | 118 |
Total Debt Total Debt Growth | 10.07 | 12.12 | 105.46 | 235.04 | 8.08 | 11.14 |
Net Cash (Debt) Net Cash Growth | 87.87 | 141.74 | -33 | -101.41 | 107.12 | 106.87 |
Net Cash Growth | -29.65% | - | - | - | 0.23% | 4.09% |
Net Cash Per Share Net Cash Per Share Growth | 0.18 | 0.30 | -0.07 | -0.21 | 0.22 | 0.22 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 101.46 | 259.78 | 138.76 | -131.25 | 92.21 | 60.99 |
Capital Expenditures CapEx Growth | -8.82 | -9.52 | -7.83 | -7.89 | -16.24 | -13.15 |
Free Cash Flow Free Cash Flow Growth | 92.64 | 250.26 | 130.93 | -139.14 | 75.97 | 47.84 |
Free Cash Flow Growth | -69.61% | 91.14% | - | - | 58.81% | -31.09% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 43.41% | 43.58% | 43.40% | 45.68% | 52.51% | 52.78% |
Operating Margin | 10.92% | 11.56% | 16.01% | 21.92% | 22.90% | 15.17% |
Pretax Margin | 11.15% | 11.51% | 15.17% | 21.42% | 22.89% | 15.17% |
Profit Margin | 11.30% | 11.59% | 15.29% | 21.06% | 22.48% | 15.19% |
FCF Margin | 13.80% | 36.27% | 19.78% | -20.88% | 12.64% | 11.34% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.025 | 0.025 | 0.084 | 0.035 | 0.009 | 0.036 |
Dividend Per Share Growth | -70.24% | -70.24% | 140.00% | 276.34% | -74.02% | 0% |
Dividend Yield | 0.86% | 1.11% | 2.19% | 0.52% | 0.15% | 0.71% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 19.00 | 13.68 | 18.88 | 24.28 | 23.69 | 39.66 |
Forward PE | 15.00 | 11.84 | 16.08 | 20.88 | 23.88 | - |
P/FCF Ratio | 15.54 | 4.37 | 14.59 | - | 42.12 | 53.10 |
PS Ratio | 2.15 | 1.59 | 2.89 | 5.11 | 5.32 | 6.02 |