Srinanaporn Marketing PCL (BKK:SNNP)
Thailand · Delayed Price · Currency is THB 6.65
+0.05 (0.76%)
Sep 3, 2026, 10:20 AM ICT
Srinanaporn Marketing PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 5,339 | 5,624 | 5,948 | 6,016 | 5,556 | 4,358 |
Other Revenue | 42.83 | 36.63 | 34.22 | 30.81 | 47.25 | 32.78 |
| 5,381 | 5,661 | 5,982 | 6,047 | 5,603 | 4,391 | |
Revenue Growth | -8.92% | -5.37% | -1.07% | 7.91% | 27.62% | -0.96% |
Cost of Revenue | 3,850 | 3,963 | 4,187 | 4,298 | 4,042 | 3,209 |
Gross Profit | 1,532 | 1,698 | 1,795 | 1,749 | 1,562 | 1,182 |
Selling, General & Admin | 1,027 | 1,006 | 967.68 | 925 | 886.26 | 737.02 |
Other Operating Expenses | -0.87 | -0.87 | -1.02 | -0.83 | -0.34 | -0.29 |
Operating Expenses | 1,026 | 1,005 | 966.66 | 924.16 | 885.92 | 736.73 |
Operating Income | 505.12 | 692.87 | 828.09 | 824.39 | 675.8 | 444.87 |
Interest Expense | -48.6 | -41.81 | -12.48 | -7.62 | -1.67 | -40.27 |
Interest & Investment Income | 0.73 | 0.73 | 0.53 | 1.93 | 0.25 | 0.14 |
Earnings From Equity Investments | -18.69 | -18.69 | -27.28 | -34.84 | -25.42 | -26.06 |
EBT Excluding Unusual Items | 438.56 | 633.1 | 788.86 | 783.87 | 648.95 | 378.68 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 128.73 |
Pretax Income | 438.56 | 633.1 | 788.86 | 783.87 | 648.95 | 507.42 |
Income Tax Expense | 100.58 | 122.7 | 136.71 | 151.59 | 137.17 | 85.78 |
Earnings From Continuing Operations | 337.98 | 510.4 | 652.14 | 632.27 | 511.78 | 421.64 |
Minority Interest in Earnings | 10.32 | 7.93 | -0.99 | - | 3.94 | 15.53 |
Net Income | 348.3 | 518.33 | 651.16 | 632.27 | 515.72 | 437.17 |
Net Income to Common | 348.3 | 518.33 | 651.16 | 632.27 | 515.72 | 437.17 |
Net Income Growth | -44.85% | -20.40% | 2.99% | 22.60% | 17.97% | 365.98% |
Shares Outstanding (Basic) | 900 | 908 | 960 | 960 | 960 | 832 |
Shares Outstanding (Diluted) | 900 | 908 | 960 | 960 | 960 | 832 |
Shares Change | -4.11% | -5.37% | -0.00% | - | 15.42% | 15.53% |
EPS (Basic) | 0.39 | 0.57 | 0.68 | 0.66 | 0.54 | 0.53 |
EPS (Diluted) | 0.39 | 0.57 | 0.68 | 0.66 | 0.54 | 0.53 |
EPS Growth | -42.49% | -15.88% | 2.99% | 22.60% | 2.21% | 303.36% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 124.02 | 36.65 | 245.93 | 249.52 | 18.42 | 368.33 |
Free Cash Flow Per Share | 0.14 | 0.04 | 0.26 | 0.26 | 0.02 | 0.44 |
Dividend Per Share | 0.505 | 0.595 | 0.600 | 0.482 | 0.410 | 0.240 |
Dividend Growth | -15.83% | -0.83% | 24.48% | 17.56% | 70.83% | - |
Gross Margin | 28.46% | 30.00% | 30.00% | 28.92% | 27.87% | 26.91% |
Operating Margin | 9.39% | 12.24% | 13.84% | 13.63% | 12.06% | 10.13% |
Profit Margin | 6.47% | 9.16% | 10.88% | 10.46% | 9.20% | 9.96% |
Free Cash Flow Margin | 2.31% | 0.65% | 4.11% | 4.13% | 0.33% | 8.39% |
EBITDA | 625.66 | 825.62 | 975.15 | 975.41 | 812.86 | 588.06 |
EBITDA Margin | 11.63% | 14.59% | 16.30% | 16.13% | 14.51% | 13.39% |
D&A For EBITDA | 120.53 | 132.75 | 147.06 | 151.02 | 137.06 | 143.19 |
EBIT | 505.12 | 692.87 | 828.09 | 824.39 | 675.8 | 444.87 |
EBIT Margin | 9.39% | 12.24% | 13.84% | 13.63% | 12.06% | 10.13% |
Effective Tax Rate | 22.93% | 19.38% | 17.33% | 19.34% | 21.14% | 16.91% |
Revenue as Reported | 5,383 | 5,662 | 5,983 | 6,049 | 5,604 | 4,520 |